| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.55M | 10.16M | 67.62M | 142.07M | 210.53M |
| Gross Profit | 21.29M | 8.10M | 58.85M | 111.62M | 160.69M |
| EBITDA | -84.24M | -446.00K | -97.42M | -448.75M | -58.97M |
| Net Income | -9.31M | 20.00M | -134.67M | -533.44M | 128.83M |
Balance Sheet | |||||
| Total Assets | 2.51B | 2.62B | 2.56B | 2.91B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.03B | 948.72M | 1.08B | 1.67B |
| Total Debt | 208.58M | 200.51M | 137.71M | 322.19M | 291.98M |
| Total Liabilities | 355.93M | 385.25M | 307.10M | 532.96M | 463.19M |
| Stockholders Equity | 2.15B | 2.23B | 2.25B | 2.37B | 3.06B |
Cash Flow | |||||
| Free Cash Flow | -125.90M | -65.83M | -57.47M | -95.77M | -139.72M |
| Operating Cash Flow | -69.45M | -64.43M | -42.94M | -42.77M | -93.61M |
| Investing Cash Flow | 70.06M | 177.41M | 109.80M | 271.55M | -331.48M |
| Financing Cash Flow | -33.96M | -24.00M | -209.47M | -356.18M | 57.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$103.28B | 12.16 | 10.97% | 1.01% | 17.42% | -3.31% | |
72 Outperform | HK$6.51B | 12.72 | 6.13% | 4.71% | 13.41% | 210.17% | |
68 Neutral | HK$208.08B | 13.58 | 25.63% | ― | 12.62% | 22.16% | |
65 Neutral | HK$15.80B | -128.76 | 12.13% | 8.13% | 0.06% | 48.33% | |
61 Neutral | HK$1.92B | 7.67 | 6.72% | 4.08% | -25.20% | 33.72% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | HK$748.09M | -67.86 | -2.11% | 4.48% | 277.10% | -143.33% |