| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 980.73M | 1.15B | 823.56M | 848.26M | 1.56B | 1.74B |
| Gross Profit | 980.73M | 680.33M | 823.56M | 258.31M | 1.36B | 2.35B |
| EBITDA | 0.00 | 216.22M | 8.70M | -201.53M | -184.41M | 2.07B |
| Net Income | -40.21M | 98.75M | -179.02M | -471.90M | -429.90M | 1.62B |
Balance Sheet | ||||||
| Total Assets | 9.47B | 9.63B | 10.56B | 9.34B | 13.08B | 14.16B |
| Cash, Cash Equivalents and Short-Term Investments | 4.48B | 4.46B | 4.37B | 4.11B | 5.60B | 5.65B |
| Total Debt | 145.13M | 425.32M | 42.44M | 629.41M | 2.47B | 3.29B |
| Total Liabilities | 2.35B | 2.53B | 3.51B | 2.16B | 5.54B | 6.26B |
| Stockholders Equity | 6.11B | 6.11B | 6.04B | 6.14B | 6.50B | 6.83B |
Cash Flow | ||||||
| Free Cash Flow | -170.29M | -40.10M | 18.48M | 776.64M | -789.54M | 1.64B |
| Operating Cash Flow | -155.51M | -27.63M | 42.96M | 790.71M | -738.01M | 1.70B |
| Investing Cash Flow | 9.29M | 70.65M | -33.70M | 1.13B | 327.83M | -1.03B |
| Financing Cash Flow | 0.00 | 86.37M | 136.88M | -2.41B | -619.10M | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$154.10B | 5.14 | 10.09% | 0.97% | 8.40% | 78.28% | |
68 Neutral | HK$181.39B | 4.86 | 10.70% | 2.80% | 2.39% | 46.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$433.33B | 7.80 | 11.64% | 2.05% | 48.94% | 36.64% | |
54 Neutral | HK$1.99B | 19.68 | -0.66% | ― | 16.74% | ― | |
54 Neutral | HK$122.75B | 6.39 | 8.68% | 2.89% | -21.60% | 73.59% | |
53 Neutral | HK$21.50B | 7.63 | 8.60% | 2.75% | 40.32% | 287.91% |