| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.95B | 2.19B | 2.43B | 1.78B |
| Gross Profit | 668.72M | 1.17B | 1.17B | 1.14B | 948.62M |
| EBITDA | 852.94M | 872.07M | 896.23M | 925.62M | 745.94M |
| Net Income | 276.28M | 248.02M | 267.69M | 195.15M | 244.27M |
Balance Sheet | |||||
| Total Assets | 9.09B | 8.72B | 8.35B | 8.34B | 8.73B |
| Cash, Cash Equivalents and Short-Term Investments | 233.10M | 158.38M | 301.67M | 455.00M | 378.14M |
| Total Debt | 6.55B | 6.37B | 5.91B | 5.93B | 6.30B |
| Total Liabilities | 7.06B | 6.96B | 6.66B | 6.84B | 7.24B |
| Stockholders Equity | 1.87B | 1.62B | 1.54B | 1.36B | 1.37B |
Cash Flow | |||||
| Free Cash Flow | -110.32M | -423.80M | 36.92M | 279.61M | -913.12M |
| Operating Cash Flow | 641.23M | 502.63M | 681.55M | 642.38M | 346.64M |
| Investing Cash Flow | -697.37M | -934.73M | -611.18M | -373.16M | -1.28B |
| Financing Cash Flow | -49.55M | 297.02M | -212.55M | -173.38M | 906.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | HK$11.67B | 3.05 | 15.18% | 4.29% | -13.33% | 11.03% | |
58 Neutral | HK$121.79B | 8.07 | 5.62% | 5.33% | -13.95% | -25.30% | |
54 Neutral | HK$30.61B | 5.45 | 6.69% | 5.67% | -7.11% | -12.90% | |
52 Neutral | HK$12.22B | 8.62 | 5.97% | 6.26% | -0.05% | -37.87% | |
46 Neutral | HK$121.98M | -0.09 | ― | ― | -21.67% | -18.64% | |
40 Underperform | HK$1.60B | -0.32 | -35.49% | ― | -4.27% | -174.28% |