| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.83B | 1.95B | 2.19B | 2.43B | 1.78B | 1.15B |
| Gross Profit | 1.13B | 1.17B | 1.17B | 1.14B | 948.62M | 623.11M |
| EBITDA | 823.27M | 872.07M | 896.23M | 925.62M | 745.94M | 480.50M |
| Net Income | 228.09M | 248.02M | 267.69M | 195.15M | 244.27M | 162.09M |
Balance Sheet | ||||||
| Total Assets | 9.12B | 8.72B | 8.35B | 8.34B | 8.73B | 6.98B |
| Cash, Cash Equivalents and Short-Term Investments | 219.06M | 158.38M | 301.67M | 455.00M | 378.14M | 398.85M |
| Total Debt | 6.67B | 6.37B | 5.91B | 5.93B | 6.30B | 5.11B |
| Total Liabilities | 7.21B | 6.96B | 6.66B | 6.84B | 7.24B | 5.68B |
| Stockholders Equity | 1.77B | 1.62B | 1.54B | 1.36B | 1.37B | 1.21B |
Cash Flow | ||||||
| Free Cash Flow | -355.04M | -423.80M | 36.92M | 279.61M | -913.12M | -1.13B |
| Operating Cash Flow | 544.98M | 502.63M | 681.55M | 642.38M | 346.64M | 256.88M |
| Investing Cash Flow | -933.62M | -934.73M | -611.18M | -373.16M | -1.28B | -1.27B |
| Financing Cash Flow | 471.52M | 297.02M | -212.55M | -173.38M | 906.39M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$11.93B | 2.07 | 13.48% | 4.29% | -6.80% | -10.25% | |
68 Neutral | HK$97.54B | 6.06 | 12.76% | 5.89% | 1.42% | -10.32% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | HK$243.12B | 13.97 | 7.98% | 3.50% | -1.16% | -14.97% | |
60 Neutral | HK$11.49B | 8.62 | 5.97% | 6.26% | 2.47% | -6.46% | |
56 Neutral | HK$39.09B | 10.82 | 5.96% | 6.83% | 4.20% | -5.31% | |
52 Neutral | HK$113.04B | 11.02 | 6.01% | 5.33% | -9.28% | -7.71% |