Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.95B | $ 2.19B | $ 2.43B | $ 1.78B | $ 1.15B |
Gross Profit | $ 1.17B | $ 1.17B | $ 1.14B | $ 948.62M | $ 623.11M |
Operating Income | $ 528.33M | $ 552.49M | $ 589.65M | $ 479.60M | $ 287.47M |
EBITDA | $ 872.07M | $ 896.23M | $ 925.62M | $ 745.94M | $ 480.50M |
Net Income | $ 248.02M | $ 267.69M | $ 195.15M | $ 244.27M | $ 162.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 158.38M | $ 301.67M | $ 455.00M | $ 378.14M | $ 398.85M |
Total Assets | $ 8.72B | $ 8.35B | $ 8.34B | $ 8.73B | $ 6.98B |
Total Debt | $ 6.37B | $ 5.91B | $ 5.93B | $ 6.30B | $ 5.11B |
Net Debt | $ 6.21B | $ 5.62B | $ 5.49B | $ 5.93B | $ 4.72B |
Total Liabilities | $ 6.96B | $ 6.66B | $ 6.84B | $ 7.24B | $ 5.68B |
Stockholders' Equity | $ 1.62B | $ 1.54B | $ 1.36B | $ 1.37B | $ 1.21B |
Cash Flow | |||||
Free Cash Flow | $ -423.80M | $ 36.92M | $ 279.61M | $ -913.12M | $ -1.13B |
Operating Cash Flow | $ 502.63M | $ 681.55M | $ 642.38M | $ 346.64M | $ 256.88M |
Investing Cash Flow | $ -934.73M | $ -611.18M | $ -373.16M | $ -1.28B | $ -1.27B |
Financing Cash Flow | $ 297.02M | $ -212.55M | $ -173.38M | $ 906.39M | $ 1.00B |