| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.87B | 2.84B | 2.92B | 2.89B | 2.60B | 2.70B |
| Gross Profit | 1.07B | 1.02B | 1.08B | 1.04B | 871.07M | 1.02B |
| EBITDA | 880.28M | 1.16B | 1.21B | 1.31B | 1.12B | 1.31B |
| Net Income | 520.29M | 538.09M | 519.52M | 618.77M | 490.15M | 614.65M |
Balance Sheet | ||||||
| Total Assets | 10.54B | 10.46B | 9.04B | 9.25B | 9.13B | 9.16B |
| Cash, Cash Equivalents and Short-Term Investments | 2.13B | 2.20B | 1.91B | 2.26B | 1.89B | 1.89B |
| Total Debt | 3.59B | 3.56B | 2.55B | 2.75B | 2.95B | 3.10B |
| Total Liabilities | 4.43B | 4.47B | 3.45B | 3.95B | 4.21B | 4.56B |
| Stockholders Equity | 5.08B | 4.98B | 4.59B | 4.35B | 4.02B | 3.70B |
Cash Flow | ||||||
| Free Cash Flow | -474.82M | -383.50M | 303.77M | 987.66M | 661.34M | 746.94M |
| Operating Cash Flow | 794.78M | 732.59M | 806.01M | 1.11B | 850.37M | 814.38M |
| Investing Cash Flow | -1.77B | -1.60B | -463.31M | -75.23M | -265.63M | -37.03M |
| Financing Cash Flow | 651.54M | 671.65M | -699.98M | -592.50M | -570.78M | -608.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$31.10B | 10.40 | 14.74% | 5.08% | -5.31% | 10.69% | |
65 Neutral | HK$3.38B | 6.01 | 10.60% | 5.25% | 1.17% | -0.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$6.78B | 10.49 | 5.90% | 5.26% | 12.06% | -19.10% | |
61 Neutral | HK$21.07B | 8.52 | 7.54% | 5.82% | -16.28% | -1.83% | |
60 Neutral | HK$3.70B | 4.38 | 6.26% | 6.05% | -66.15% | -21.01% | |
55 Neutral | HK$24.24B | 8.30 | 4.88% | 3.72% | 4.71% | -4.62% |