| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.55B | 7.09B | 6.63B | 5.21B | 3.92B |
| Gross Profit | 2.87B | 2.45B | 2.62B | 2.25B | 2.34B |
| EBITDA | 3.99B | 3.28B | 3.40B | 3.13B | 3.28B |
| Net Income | 1.83B | 1.67B | 1.66B | 1.45B | 1.51B |
Balance Sheet | |||||
| Total Assets | 30.46B | 24.41B | 21.74B | 21.30B | 19.92B |
| Cash, Cash Equivalents and Short-Term Investments | 5.25B | 4.78B | 3.95B | 4.73B | 4.32B |
| Total Debt | 14.58B | 7.88B | 5.96B | 6.70B | 5.17B |
| Total Liabilities | 16.22B | 9.55B | 7.62B | 7.80B | 7.98B |
| Stockholders Equity | 12.83B | 13.34B | 12.66B | 11.92B | 11.39B |
Cash Flow | |||||
| Free Cash Flow | 1.34B | 280.46M | 536.98M | 621.72M | 1.67B |
| Operating Cash Flow | 3.54B | 2.63B | 2.65B | 1.94B | 2.10B |
| Investing Cash Flow | -3.05B | -1.96B | -3.12B | -2.48B | 200.18M |
| Financing Cash Flow | 831.93M | 484.45M | -1.48B | 83.27M | -911.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.73B | 13.69 | 5.90% | 5.26% | 7.04% | 7.64% | |
69 Neutral | HK$28.56B | 10.82 | 15.46% | 5.08% | 5.50% | 11.50% | |
64 Neutral | HK$63.07B | 9.84 | 11.38% | 5.43% | 25.01% | 3.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$25.37B | -12.81 | 5.00% | 3.72% | 7.13% | -52.33% | |
52 Neutral | HK$18.83B | 14.25 | 8.39% | 5.82% | -20.02% | 42.97% | |
52 Neutral | HK$3.48B | 4.89 | 7.19% | 6.05% | -21.80% | -8.00% |