| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.29B | 23.20B | 15.19B | 13.26B | 13.79B |
| Gross Profit | 6.10B | 6.10B | 5.61B | 4.41B | 5.01B |
| EBITDA | 9.54B | 9.82B | 9.27B | 7.72B | 7.58B |
| Net Income | 4.59B | 4.95B | 4.41B | 3.72B | 4.28B |
Balance Sheet | |||||
| Total Assets | 96.39B | 89.89B | 78.66B | 78.46B | 67.66B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 3.99B | 4.53B | 4.41B | 3.14B |
| Total Debt | 26.18B | 20.77B | 31.49B | 30.30B | 20.57B |
| Total Liabilities | 41.41B | 40.15B | 37.77B | 40.51B | 32.30B |
| Stockholders Equity | 41.44B | 38.60B | 33.99B | 31.94B | 30.23B |
Cash Flow | |||||
| Free Cash Flow | -864.69M | -4.49B | 3.59B | 1.49B | 2.15B |
| Operating Cash Flow | 6.76B | 6.32B | 7.39B | 5.53B | 5.47B |
| Investing Cash Flow | -5.32B | -9.39B | -2.88B | -6.43B | -6.39B |
| Financing Cash Flow | -1.68B | 3.08B | -4.61B | 1.21B | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$28.56B | 10.82 | 15.46% | 5.08% | 5.50% | 11.50% | |
64 Neutral | HK$63.07B | 9.84 | 11.38% | 5.43% | 25.01% | 3.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$3.36B | 5.67 | 10.43% | 5.25% | 3.78% | -17.34% | |
61 Neutral | HK$25.37B | -12.81 | 5.00% | 3.72% | 7.13% | -52.33% | |
52 Neutral | HK$18.83B | 14.25 | 8.39% | 5.82% | -20.02% | 42.97% | |
52 Neutral | HK$3.48B | 4.89 | 7.19% | 6.05% | -21.80% | -8.00% |