| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.99B | 20.29B | 23.20B | 15.19B | 13.26B | 13.79B |
| Gross Profit | 6.08B | 6.10B | 6.10B | 5.61B | 4.41B | 5.01B |
| EBITDA | 6.00B | 9.54B | 9.82B | 9.27B | 7.72B | 7.58B |
| Net Income | 4.74B | 4.59B | 4.95B | 4.41B | 3.72B | 4.28B |
Balance Sheet | ||||||
| Total Assets | 99.64B | 96.39B | 89.89B | 78.66B | 78.46B | 67.66B |
| Cash, Cash Equivalents and Short-Term Investments | 4.37B | 2.45B | 3.99B | 4.53B | 4.41B | 3.14B |
| Total Debt | 33.70B | 26.18B | 20.77B | 31.49B | 30.30B | 20.57B |
| Total Liabilities | 42.63B | 41.41B | 40.15B | 37.77B | 40.51B | 32.30B |
| Stockholders Equity | 43.19B | 41.44B | 38.60B | 33.99B | 31.94B | 30.23B |
Cash Flow | ||||||
| Free Cash Flow | -90.39M | -864.69M | -4.49B | 3.59B | 1.49B | 2.15B |
| Operating Cash Flow | 7.36B | 6.76B | 6.32B | 7.39B | 5.53B | 5.47B |
| Investing Cash Flow | -6.94B | -5.32B | -9.39B | -2.88B | -6.43B | -6.39B |
| Financing Cash Flow | -521.36M | -1.68B | 3.08B | -4.61B | 1.21B | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$66.82B | 8.26 | 11.50% | 5.43% | -16.77% | -1.46% | |
69 Neutral | HK$30.85B | 10.40 | 14.74% | 5.08% | -5.31% | 10.69% | |
65 Neutral | HK$3.21B | 6.01 | 10.60% | 5.25% | 1.17% | -0.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$21.24B | 8.52 | 7.54% | 5.82% | -16.28% | -1.83% | |
60 Neutral | HK$3.60B | 4.38 | 6.26% | 6.05% | -66.15% | -21.01% | |
55 Neutral | HK$23.36B | 8.30 | 4.88% | 3.72% | 4.71% | -4.62% |