| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.00B | 9.25B | 9.30B | 9.37B | 10.87B |
| Gross Profit | 2.63B | 2.92B | 3.35B | 3.02B | 3.79B |
| EBITDA | 4.39B | 4.05B | 5.55B | 4.75B | 5.22B |
| Net Income | 1.12B | 1.15B | 2.33B | 2.02B | 2.61B |
Balance Sheet | |||||
| Total Assets | 71.47B | 67.56B | 67.51B | 69.20B | 60.61B |
| Cash, Cash Equivalents and Short-Term Investments | 8.18B | 3.04B | 2.62B | 4.75B | 4.41B |
| Total Debt | 36.43B | 26.70B | 27.88B | 31.17B | 20.71B |
| Total Liabilities | 43.18B | 40.36B | 39.51B | 41.84B | 32.84B |
| Stockholders Equity | 23.04B | 21.90B | 22.36B | 21.35B | 24.64B |
Cash Flow | |||||
| Free Cash Flow | 2.01B | 1.66B | 2.00B | 1.28B | 143.13M |
| Operating Cash Flow | 5.20B | 3.72B | 4.09B | 3.37B | 3.94B |
| Investing Cash Flow | -5.39B | -36.15M | -923.61M | -3.44B | -5.13B |
| Financing Cash Flow | 2.22B | -2.81B | -4.41B | -2.34B | 1.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.73B | 13.69 | 5.90% | 5.26% | 7.04% | 7.64% | |
69 Neutral | HK$28.56B | 10.82 | 15.46% | 5.08% | 5.50% | 11.50% | |
64 Neutral | HK$63.07B | 9.84 | 11.38% | 5.43% | 25.01% | 3.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$25.37B | -12.81 | 5.00% | 3.72% | 7.13% | -52.33% | |
52 Neutral | HK$18.83B | 14.25 | 8.39% | 5.82% | -20.02% | 42.97% | |
52 Neutral | HK$3.48B | 4.89 | 7.19% | 6.05% | -21.80% | -8.00% |