| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.22B | 3.87B | 4.69B | 3.58B | 3.89B |
| Gross Profit | 1.84B | 1.84B | 2.17B | 1.74B | 2.25B |
| EBITDA | 3.44B | 3.09B | 3.40B | 2.57B | 2.94B |
| Net Income | 519.15M | 656.78M | 765.31M | 453.11M | 1.46B |
Balance Sheet | |||||
| Total Assets | 37.42B | 37.51B | 36.50B | 36.34B | 35.66B |
| Cash, Cash Equivalents and Short-Term Investments | 2.97B | 1.98B | 2.38B | 2.48B | 2.92B |
| Total Debt | 17.23B | 17.49B | 17.08B | 17.76B | 16.71B |
| Total Liabilities | 21.58B | 22.10B | 21.65B | 22.10B | 21.19B |
| Stockholders Equity | 12.00B | 11.85B | 11.61B | 11.23B | 11.51B |
Cash Flow | |||||
| Free Cash Flow | 3.06B | 2.63B | 2.77B | 2.19B | 2.55B |
| Operating Cash Flow | 3.08B | 2.66B | 2.80B | 2.21B | 2.57B |
| Investing Cash Flow | -871.90M | -1.30B | -1.16B | -668.38M | 1.29B |
| Financing Cash Flow | -1.22B | -1.76B | -1.73B | -1.98B | -2.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$66.82B | 8.26 | 11.50% | 5.43% | -16.77% | -1.46% | |
69 Neutral | HK$30.85B | 10.40 | 14.74% | 5.08% | -5.31% | 10.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$6.76B | 10.49 | 5.90% | 5.26% | 12.06% | -19.10% | |
61 Neutral | HK$21.24B | 8.52 | 7.54% | 5.82% | -16.28% | -1.83% | |
60 Neutral | HK$3.60B | 4.38 | 6.26% | 6.05% | -66.15% | -21.01% | |
55 Neutral | HK$23.36B | 8.30 | 4.88% | 3.72% | 4.71% | -4.62% |