| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.36B | 8.76B | 10.36B | 11.65B | 9.91B | 9.10B |
| Gross Profit | 2.21B | 3.05B | 3.30B | 2.93B | 1.80B | 2.35B |
| EBITDA | 1.49B | 3.78B | 3.98B | 3.75B | 2.50B | 3.81B |
| Net Income | 1.05B | 1.51B | 1.46B | 1.19B | 624.23M | 1.87B |
Balance Sheet | ||||||
| Total Assets | 67.77B | 63.71B | 61.07B | 57.66B | 40.26B | 40.73B |
| Cash, Cash Equivalents and Short-Term Investments | 2.58B | 4.39B | 2.95B | 1.98B | 2.55B | 3.84B |
| Total Debt | 41.05B | 38.48B | 36.49B | 34.58B | 19.35B | 20.04B |
| Total Liabilities | 45.54B | 42.46B | 41.57B | 40.99B | 21.54B | 22.28B |
| Stockholders Equity | 20.57B | 20.15B | 18.40B | 15.67B | 17.81B | 17.36B |
Cash Flow | ||||||
| Free Cash Flow | -1.06B | 879.62M | 652.40M | -1.51B | -2.06B | -2.05B |
| Operating Cash Flow | 2.56B | 3.32B | 3.70B | 3.23B | 2.01B | 1.58B |
| Investing Cash Flow | -6.09B | -2.41B | -3.20B | -1.98B | -3.48B | -1.56B |
| Financing Cash Flow | -113.52M | 520.97M | 464.23M | -1.86B | 190.61M | 641.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$66.46B | 8.26 | 11.50% | 5.43% | -16.77% | -1.46% | |
69 Neutral | HK$30.27B | 10.40 | 14.74% | 5.08% | -5.31% | 10.69% | |
65 Neutral | HK$3.21B | 6.01 | 10.60% | 5.25% | 1.17% | -0.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$21.23B | 8.52 | 7.54% | 5.82% | -16.28% | -1.83% | |
60 Neutral | HK$3.70B | 4.38 | 6.26% | 6.05% | -66.15% | -21.01% | |
55 Neutral | HK$23.57B | 8.30 | 4.88% | 3.72% | 4.71% | -4.62% |