| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 151.36B | 158.55B | 131.38B | 127.15B | 100.24B |
| Gross Profit | 17.71B | 20.23B | 17.07B | 22.02B | 18.17B |
| EBITDA | 7.61B | 11.98B | 13.42B | 14.18B | 15.29B |
| Net Income | 69.15M | 1.60B | 3.12B | 2.76B | 4.47B |
Balance Sheet | |||||
| Total Assets | 450.05B | 507.78B | 535.54B | 535.08B | 521.04B |
| Cash, Cash Equivalents and Short-Term Investments | 63.26B | 68.86B | 69.80B | 66.44B | 68.45B |
| Total Debt | 133.91B | 137.70B | 146.72B | 137.88B | 124.30B |
| Total Liabilities | 344.29B | 394.30B | 421.60B | 423.66B | 413.40B |
| Stockholders Equity | 35.20B | 36.33B | 36.13B | 37.55B | 45.44B |
Cash Flow | |||||
| Free Cash Flow | 807.10M | 28.47B | 22.61B | 14.20B | 5.36B |
| Operating Cash Flow | 1.15B | 28.83B | 22.97B | 14.59B | 5.86B |
| Investing Cash Flow | -6.73B | -14.42B | -19.11B | -20.87B | -30.72B |
| Financing Cash Flow | -3.78B | -15.17B | -423.13M | 4.18B | 33.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | HK$55.51B | 52.44 | 0.65% | 3.96% | -23.93% | -90.51% | |
61 Neutral | HK$10.01B | -1.82 | -2.88% | ― | -11.68% | -3002.05% | |
59 Neutral | HK$34.45B | 31.28 | 0.90% | 6.48% | 2.27% | 16.09% | |
44 Neutral | HK$24.46B | 279.25 | 0.21% | 3.94% | -2.02% | -95.76% | |
41 Neutral | HK$50.18B | -1.28 | -52.03% | ― | -28.73% | -60.86% | |
41 Neutral | HK$16.07B | 33.84 | 0.73% | ― | -40.33% | -21.72% |