| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 144.40B | 133.34B | 142.99B | 134.43B | 99.64B | 54.56B |
| Gross Profit | 19.47B | 18.46B | 18.97B | 14.92B | 15.22B | 9.08B |
| EBITDA | 10.68B | 10.07B | 10.25B | 9.12B | 9.41B | 6.54B |
| Net Income | 4.90B | 3.56B | 4.80B | 5.03B | 4.93B | 3.55B |
Balance Sheet | ||||||
| Total Assets | 443.93B | 368.41B | 412.48B | 427.28B | 393.46B | 343.52B |
| Cash, Cash Equivalents and Short-Term Investments | 58.83B | 50.65B | 62.46B | 51.12B | 47.37B | 44.87B |
| Total Debt | 92.75B | 99.43B | 84.64B | 83.23B | 92.25B | 85.18B |
| Total Liabilities | 336.93B | 284.22B | 309.98B | 336.34B | 314.04B | 280.27B |
| Stockholders Equity | 38.51B | 30.11B | 37.56B | 33.46B | 31.64B | 26.61B |
Cash Flow | ||||||
| Free Cash Flow | 18.97B | 20.96B | 3.52B | 24.22B | 3.41B | 6.41B |
| Operating Cash Flow | 19.18B | 21.28B | 3.74B | 24.41B | 3.52B | 6.50B |
| Investing Cash Flow | -18.71B | -1.54B | -5.45B | -8.41B | -16.37B | -20.48B |
| Financing Cash Flow | 6.57B | -26.22B | 4.83B | -12.24B | 13.39B | 31.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$43.19B | 12.18 | 2.21% | 2.89% | 30.00% | 2.61% | |
68 Neutral | HK$36.07B | 7.97 | 10.51% | 7.62% | -3.90% | -32.19% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | HK$36.17B | 22.49 | 0.90% | 6.48% | 2.27% | 16.09% | |
53 Neutral | HK$24.46B | 22.89 | 1.53% | 2.46% | 0.69% | -16.87% | |
44 Neutral | HK$25.95B | -35.29 | 0.21% | 3.94% | -2.02% | -95.76% | |
41 Neutral | HK$16.50B | -11.09 | 0.73% | ― | -40.33% | -21.72% |