| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 136.79B | 142.99B | 134.43B | 99.64B | 54.56B |
| Gross Profit | 19.01B | 18.97B | 14.92B | 15.22B | 9.08B |
| EBITDA | 10.02B | 10.25B | 9.12B | 9.41B | 6.54B |
| Net Income | 3.65B | 4.80B | 5.03B | 4.93B | 3.55B |
Balance Sheet | |||||
| Total Assets | 368.41B | 412.48B | 427.28B | 393.46B | 343.52B |
| Cash, Cash Equivalents and Short-Term Investments | 50.65B | 62.46B | 51.12B | 47.37B | 44.87B |
| Total Debt | 99.43B | 84.64B | 83.23B | 92.25B | 85.18B |
| Total Liabilities | 284.22B | 309.98B | 336.34B | 314.04B | 280.27B |
| Stockholders Equity | 30.11B | 37.56B | 33.46B | 31.64B | 26.61B |
Cash Flow | |||||
| Free Cash Flow | 20.96B | 3.52B | 24.22B | 3.41B | 6.41B |
| Operating Cash Flow | 21.28B | 3.74B | 24.41B | 3.52B | 6.50B |
| Investing Cash Flow | -1.54B | -5.45B | -8.41B | -16.37B | -20.48B |
| Financing Cash Flow | -26.22B | 4.83B | -12.24B | 13.39B | 31.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$35.35B | 9.61 | 10.64% | 7.62% | -3.90% | -32.19% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | HK$30.10B | 31.98 | 0.90% | 6.48% | 2.27% | 16.09% | |
58 Neutral | HK$54.33B | 45.35 | 0.65% | 3.96% | -23.93% | -90.51% | |
51 Neutral | HK$23.51B | 27.43 | 1.53% | 2.46% | 0.69% | -16.87% | |
44 Neutral | HK$22.53B | 274.09 | 0.20% | 3.94% | -2.02% | -95.76% | |
41 Neutral | HK$45.95B | -0.48 | -59.37% | ― | -28.73% | -60.86% |