| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.60B | 1.50B | 1.45B | 1.44B | 1.21B | 1.00B |
| Gross Profit | 437.26M | 416.82M | 420.86M | 429.68M | 325.14M | 232.64M |
| EBITDA | 456.68M | 432.79M | 846.23M | 830.52M | 832.51M | 717.96M |
| Net Income | 351.40M | 308.82M | 324.56M | 306.63M | 354.65M | 347.47M |
Balance Sheet | ||||||
| Total Assets | 12.62B | 12.02B | 11.93B | 11.31B | 12.03B | 11.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.01B | 1.17B | 1.07B | 1.23B | 1.31B |
| Total Debt | 4.17B | 3.97B | 4.13B | 3.81B | 4.18B | 3.99B |
| Total Liabilities | 5.30B | 4.98B | 5.09B | 4.69B | 5.09B | 4.85B |
| Stockholders Equity | 6.19B | 5.93B | 5.77B | 5.52B | 5.82B | 5.55B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -26.51M | 135.98M | 142.09M | 33.17M | 101.81M |
| Operating Cash Flow | 0.00 | 408.58M | 482.45M | 467.64M | 409.22M | 326.24M |
| Investing Cash Flow | 0.00 | -224.87M | -212.50M | -76.31M | -396.80M | 154.34M |
| Financing Cash Flow | 0.00 | -325.12M | -176.17M | -490.24M | -90.19M | -115.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$62.17B | 4.19 | 6.63% | 5.72% | 9.00% | -4.33% | |
74 Outperform | HK$20.55B | 8.82 | 5.04% | 4.97% | 7.26% | 6.73% | |
72 Outperform | HK$22.23B | 8.50 | 8.00% | 3.47% | 3.31% | 2.16% | |
72 Outperform | HK$60.15B | 7.92 | 11.78% | 5.34% | 3.68% | 7.86% | |
67 Neutral | HK$4.12B | 3.20 | 4.48% | 6.69% | -0.49% | -8.15% | |
65 Neutral | HK$38.77B | 651.97 | 3.25% | 3.23% | -0.18% | 24.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |