| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.60B | 1.67B | 1.50B | 1.45B | 1.44B | 1.21B |
| Gross Profit | 437.26M | 416.14M | 416.82M | 420.86M | 429.68M | 325.14M |
| EBITDA | 456.68M | 515.74M | 432.79M | 846.23M | 830.52M | 832.51M |
| Net Income | 351.40M | 312.60M | 308.82M | 324.56M | 306.63M | 354.65M |
Balance Sheet | ||||||
| Total Assets | 12.62B | 12.78B | 12.02B | 11.93B | 11.31B | 12.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.34B | 1.01B | 1.17B | 1.07B | 1.23B |
| Total Debt | 4.17B | 4.15B | 3.97B | 4.13B | 3.81B | 4.18B |
| Total Liabilities | 5.30B | 5.24B | 4.98B | 5.09B | 4.69B | 5.09B |
| Stockholders Equity | 6.19B | 6.41B | 5.93B | 5.77B | 5.52B | 5.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 413.35M | -26.51M | 135.98M | 142.09M | 33.17M |
| Operating Cash Flow | 0.00 | 611.63M | 408.58M | 482.45M | 467.64M | 409.22M |
| Investing Cash Flow | 0.00 | -53.40M | -224.87M | -212.50M | -76.31M | -396.80M |
| Financing Cash Flow | 0.00 | -273.14M | -325.12M | -176.17M | -490.24M | -90.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$63.69B | 7.14 | 11.51% | 5.34% | 1.02% | 0.36% | |
75 Outperform | HK$20.63B | 6.93 | 7.93% | 3.47% | 6.08% | 5.81% | |
73 Outperform | HK$66.33B | 5.50 | 5.92% | 5.72% | 12.77% | -18.46% | |
73 Outperform | HK$38.71B | 9.45 | 3.62% | 3.23% | 8.66% | 53.27% | |
69 Neutral | HK$4.43B | 3.20 | 4.48% | 6.69% | -14.81% | -3.39% | |
67 Neutral | HK$20.79B | 7.64 | 4.96% | 4.97% | 10.25% | -9.65% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |