| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.79B | 6.87B | 7.05B | 6.92B | 6.59B |
| Gross Profit | 2.76B | 2.60B | 2.10B | 2.65B | 2.50B |
| EBITDA | 1.57B | 2.89B | 3.46B | 2.92B | 2.81B |
| Net Income | 1.56B | 1.56B | 1.53B | 1.31B | 1.04B |
Balance Sheet | |||||
| Total Assets | 27.82B | 27.88B | 28.03B | 27.94B | 27.78B |
| Cash, Cash Equivalents and Short-Term Investments | 2.85B | 4.28B | 2.84B | 4.85B | 4.05B |
| Total Debt | 418.91M | 5.20B | 6.13B | 6.91B | 7.33B |
| Total Liabilities | 6.27B | 7.61B | 8.65B | 9.72B | 10.87B |
| Stockholders Equity | 20.44B | 19.33B | 18.42B | 17.32B | 16.06B |
Cash Flow | |||||
| Free Cash Flow | 1.85B | 1.37B | 1.33B | 1.72B | 1.18B |
| Operating Cash Flow | 2.72B | 2.42B | 2.39B | 2.43B | 2.51B |
| Investing Cash Flow | -1.37B | -789.92M | -2.74B | -464.68M | -1.86B |
| Financing Cash Flow | -1.62B | -1.57B | -1.41B | -1.09B | -264.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$62.17B | 4.19 | 6.71% | 5.72% | 9.00% | -4.33% | |
72 Outperform | HK$21.76B | 8.50 | 8.16% | 3.47% | 3.31% | 2.16% | |
72 Outperform | HK$61.07B | 7.92 | 11.78% | 5.34% | 3.68% | 7.86% | |
67 Neutral | HK$4.12B | 6.18 | 4.48% | 6.69% | -0.49% | -8.15% | |
65 Neutral | HK$38.40B | 651.97 | 3.74% | 3.23% | -0.18% | 24.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.08B | 6.00 | 5.77% | 4.86% | -13.14% | -22.67% |