| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 728.01M | 847.48M | 825.81M | 833.49M | 758.42M | 615.32M |
| Gross Profit | 283.12M | 334.59M | 321.04M | 297.26M | 258.34M | 236.16M |
| EBITDA | 331.89M | 390.81M | 440.19M | 368.40M | 341.62M | 313.97M |
| Net Income | 168.32M | 206.04M | 218.25M | 201.25M | 168.30M | 151.13M |
Balance Sheet | ||||||
| Total Assets | 3.61B | 3.54B | 3.30B | 2.90B | 2.73B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 550.93M | 447.12M | 608.75M | 852.66M | 592.67M | 280.28M |
| Total Debt | 329.89M | 333.32M | 330.26M | 232.14M | 246.18M | 207.88M |
| Total Liabilities | 678.29M | 635.61M | 565.74M | 350.64M | 339.00M | 277.25M |
| Stockholders Equity | 2.93B | 2.90B | 2.73B | 2.55B | 2.39B | 2.23B |
Cash Flow | ||||||
| Free Cash Flow | -31.28M | -115.90M | -209.30M | 321.90M | 351.37M | 260.07M |
| Operating Cash Flow | 240.62M | 304.18M | 326.47M | 339.78M | 363.18M | 300.48M |
| Investing Cash Flow | -293.48M | -450.53M | -491.33M | -3.97M | -4.60M | -39.88M |
| Financing Cash Flow | -76.46M | -54.33M | -79.05M | -75.82M | -46.19M | -178.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$4.12B | 3.20 | 4.48% | 6.69% | -0.49% | -8.15% | |
67 Neutral | HK$818.45M | 8.31 | 2.41% | 6.67% | -2.46% | -37.63% | |
64 Neutral | HK$22.23B | 8.50 | 8.00% | 3.47% | 3.31% | 2.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.08B | 6.00 | 5.69% | 4.86% | -13.14% | -22.67% | |
62 Neutral | HK$517.52M | 267.86 | 1.52% | ― | 19.79% | -33.33% |