| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.05B | 28.24B | 34.76B | 31.06B | 26.97B |
| Gross Profit | 6.89B | 4.29B | 5.89B | 5.61B | 4.10B |
| EBITDA | 3.49B | 2.08B | 3.47B | 2.72B | 1.43B |
| Net Income | 2.84B | 1.27B | 2.64B | 2.16B | 1.37B |
Balance Sheet | |||||
| Total Assets | 30.01B | 24.62B | 25.66B | 24.95B | 19.41B |
| Cash, Cash Equivalents and Short-Term Investments | 14.37B | 10.42B | 11.51B | 11.01B | 10.03B |
| Total Debt | 11.45B | 1.59B | 985.93M | 1.91B | 525.97M |
| Total Liabilities | 19.54B | 15.86B | 17.26B | 18.31B | 14.90B |
| Stockholders Equity | 10.47B | 8.76B | 8.40B | 6.64B | 4.50B |
Cash Flow | |||||
| Free Cash Flow | 5.36B | -1.20B | 2.24B | 2.43B | 2.74B |
| Operating Cash Flow | 6.13B | 298.92M | 3.58B | 3.08B | 3.69B |
| Investing Cash Flow | -6.93B | 92.55M | -430.31M | -2.06B | -824.32M |
| Financing Cash Flow | -791.85M | -465.48M | -2.04B | -379.39M | -207.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$248.35B | 9.90 | 18.03% | 1.95% | 39.48% | -27.55% | |
66 Neutral | HK$35.92B | 10.94 | 29.42% | 1.83% | 31.05% | 126.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | HK$67.42B | 115.71 | -2.26% | ― | 101.73% | ― | |
56 Neutral | HK$116.55B | -122.26 | -3.77% | ― | 88.09% | 80.63% | |
50 Neutral | HK$5.25B | 16.73 | 10.46% | 1.19% | 16.43% | 60.49% | |
47 Neutral | HK$66.98B | -4.42 | -7.98% | 1.35% | -10.32% | -1232.89% |