Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 34.76B | ¥ 31.06B | ¥ 26.97B | ¥ 19.36B | ¥ 11.97B |
Gross Profit | ¥ 5.89B | ¥ 5.61B | ¥ 4.10B | ¥ 3.07B | ¥ 2.08B |
Operating Income | ¥ 3.13B | ¥ 2.45B | ¥ 1.25B | ¥ 1.00B | ¥ 460.58M |
EBITDA | ¥ 3.47B | ¥ 2.72B | ¥ 1.43B | ¥ 1.12B | ¥ 548.26M |
Net Income | ¥ 2.64B | ¥ 2.16B | ¥ 1.37B | ¥ 957.39M | ¥ 516.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.51B | ¥ 10.77B | ¥ 9.10B | ¥ 6.54B | ¥ 6.39B |
Total Assets | ¥ 25.66B | ¥ 24.95B | ¥ 19.41B | ¥ 16.02B | ¥ 10.71B |
Total Debt | ¥ 985.93M | ¥ 1.41B | ¥ 525.97M | ¥ 174.18M | ¥ 46.44M |
Net Debt | ¥ -6.93B | ¥ -5.37B | ¥ -5.55B | ¥ -3.25B | ¥ -2.59B |
Total Liabilities | ¥ 17.26B | ¥ 18.31B | ¥ 14.90B | ¥ 12.41B | ¥ 7.64B |
Stockholders' Equity | ¥ 8.40B | ¥ 6.64B | ¥ 4.50B | ¥ 3.59B | ¥ 3.06B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.24B | ¥ 2.43B | ¥ 2.74B | ¥ 1.65B | ¥ 2.36B |
Operating Cash Flow | ¥ 3.58B | ¥ 3.08B | ¥ 3.69B | ¥ 2.22B | ¥ 2.82B |
Investing Cash Flow | ¥ -430.31M | ¥ -2.06B | ¥ -824.32M | ¥ -1.04B | ¥ -1.99B |
Financing Cash Flow | ¥ -2.04B | ¥ -379.39M | ¥ -207.44M | ¥ -358.71M | ¥ -226.61M |