| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.63B | 5.07B | 5.08B | 4.78B | 3.42B | 2.38B |
| Gross Profit | 781.79M | 665.01M | 681.24M | 561.33M | 387.11M | 286.22M |
| EBITDA | 243.13M | 169.30M | 264.85M | 222.43M | 140.38M | 110.01M |
| Net Income | 160.88M | 116.76M | 145.61M | 118.03M | 59.26M | 40.29M |
Balance Sheet | ||||||
| Total Assets | 5.38B | 4.32B | 3.86B | 3.18B | 2.67B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 2.32B | 1.77B | 1.95B | 1.14B | 811.00M | 434.77M |
| Total Debt | 1.29B | 1.02B | 650.72M | 661.69M | 671.92M | 160.30M |
| Total Liabilities | 3.80B | 2.83B | 2.33B | 2.50B | 2.11B | 1.07B |
| Stockholders Equity | 1.58B | 1.50B | 1.53B | 679.84M | 560.10M | 501.70M |
Cash Flow | ||||||
| Free Cash Flow | -340.49M | -436.49M | 57.32M | 276.17M | -201.72M | -96.25M |
| Operating Cash Flow | -46.73M | -3.12M | 260.63M | 509.89M | 144.39M | -10.37M |
| Investing Cash Flow | -310.10M | -448.64M | -310.78M | -294.10M | -562.52M | -31.06M |
| Financing Cash Flow | -241.31M | 12.91M | 654.71M | -44.86M | 464.85M | 8.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$5.38B | 30.03 | 10.17% | 1.19% | 8.84% | 13.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$33.51B | 16.48 | 21.59% | 1.83% | 2.41% | -25.60% | |
55 Neutral | HK$14.59B | -20.20 | -1.14% | 4.98% | -6.72% | -130.82% | |
53 Neutral | HK$126.78B | -41.06 | -9.03% | ― | 86.21% | 51.50% | |
49 Neutral | HK$57.92B | -86.87 | -4.91% | ― | 139.96% | 86.04% | |
40 Underperform | HK$79.91B | -3.14 | -297.21% | ― | 14.73% | 2.81% |
Luyuan Group Holding (Cayman) Limited has granted a total of 28,685,500 restricted share units under its post-IPO share scheme, representing about 6.99% of its issued share capital, to 252 grantees comprising employees and external marketing consultants. The award, priced at HK$12.30 per RSU versus a market price of HK$12.25 at the grant date, is aimed at incentivising and aligning key staff and service providers who support the development and execution of marketing strategies for the Luyuan brand, potentially strengthening the company’s human capital base and marketing capabilities to support its growth trajectory.
The most recent analyst rating on (HK:2451) stock is a Buy with a HK$12.50 price target. To see the full list of analyst forecasts on Luyuan Group Holding (Cayman) Limited stock, see the HK:2451 Stock Forecast page.