| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.63B | 5.07B | 5.08B | 4.78B | 3.42B | 2.38B |
| Gross Profit | 781.79M | 665.01M | 681.24M | 561.33M | 387.11M | 286.22M |
| EBITDA | 243.13M | 169.30M | 264.85M | 222.43M | 140.38M | 110.01M |
| Net Income | 160.88M | 116.76M | 145.61M | 118.03M | 59.26M | 40.29M |
Balance Sheet | ||||||
| Total Assets | 5.38B | 4.32B | 3.86B | 3.18B | 2.67B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 2.32B | 1.77B | 1.95B | 1.14B | 811.00M | 434.77M |
| Total Debt | 1.29B | 1.02B | 650.72M | 661.69M | 671.92M | 160.30M |
| Total Liabilities | 3.80B | 2.83B | 2.33B | 2.50B | 2.11B | 1.07B |
| Stockholders Equity | 1.58B | 1.50B | 1.53B | 679.84M | 560.10M | 501.70M |
Cash Flow | ||||||
| Free Cash Flow | -340.49M | -436.49M | 57.32M | 276.17M | -201.72M | -96.25M |
| Operating Cash Flow | -46.73M | -3.12M | 260.63M | 509.89M | 144.39M | -10.37M |
| Investing Cash Flow | -310.10M | -448.64M | -310.78M | -294.10M | -562.52M | -31.06M |
| Financing Cash Flow | -241.31M | 12.91M | 654.71M | -44.86M | 464.85M | 8.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$5.29B | 6.43 | 10.46% | 1.19% | 8.84% | 13.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$75.36B | 115.71 | -4.91% | ― | 139.96% | 86.04% | |
60 Neutral | HK$37.84B | 5.28 | 21.04% | 1.83% | 2.41% | -25.60% | |
55 Neutral | HK$12.82B | -14.89 | 0.22% | 4.98% | -6.72% | -130.82% | |
53 Neutral | HK$135.18B | -122.26 | -9.33% | ― | 86.21% | 51.50% | |
40 Underperform | HK$113.92B | -5.74 | -984.82% | ― | 14.73% | 2.81% |