| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.38B | 2.35B | 1.97B | 2.23B | 3.21B |
| Gross Profit | 2.66B | 2.17B | 1.81B | 2.23B | 3.21B |
| EBITDA | 661.29M | 748.63M | 671.73M | -1.32B | 1.17B |
| Net Income | 316.53M | 176.28M | 64.14M | -1.29B | 279.25M |
Balance Sheet | |||||
| Total Assets | 43.02B | 39.98B | 31.20B | 31.02B | 37.24B |
| Cash, Cash Equivalents and Short-Term Investments | 3.32B | 14.21B | 12.20B | 11.31B | 15.11B |
| Total Debt | 11.31B | 10.03B | 8.09B | 8.28B | 10.87B |
| Total Liabilities | 34.16B | 31.27B | 23.01B | 22.84B | 27.52B |
| Stockholders Equity | 8.60B | 8.30B | 8.05B | 8.00B | 9.32B |
Cash Flow | |||||
| Free Cash Flow | -44.53M | -1.20B | -280.82M | 2.00B | 623.66M |
| Operating Cash Flow | 39.77M | -1.12B | -201.80M | 2.10B | 779.93M |
| Investing Cash Flow | -78.67M | -315.01M | 577.38M | -973.33M | -466.14M |
| Financing Cash Flow | 541.15M | 1.65B | -371.82M | -1.61B | -344.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | HK$125.70B | 7.38 | 8.70% | 2.89% | 61.94% | 127.55% | |
58 Neutral | HK$55.54B | 13.34 | 3.90% | 1.18% | 365.12% | 170.00% | |
57 Neutral | HK$72.50B | 10.15 | 5.66% | 2.66% | 30.38% | 2.63% | |
57 Neutral | HK$17.52B | 20.29 | 3.28% | 1.25% | -36.99% | 181.79% | |
53 Neutral | HK$22.35B | 18.06 | 8.60% | 2.75% | 32.03% | 154.14% | |
51 Neutral | HK$3.93B | 12.05 | 3.77% | ― | 58.09% | ― |