| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 166.70M | 121.62M | 113.28M | 203.66M | 103.14M |
| Gross Profit | 77.01M | 62.02M | 40.67M | 52.06M | 53.64M |
| EBITDA | 50.77M | 23.63M | 20.31M | 17.27M | 32.65M |
| Net Income | 21.29M | -8.73M | -8.27M | -16.26M | 6.14M |
Balance Sheet | |||||
| Total Assets | 515.31M | 516.71M | 526.10M | 531.06M | 528.77M |
| Cash, Cash Equivalents and Short-Term Investments | 67.85M | 35.17M | 30.16M | 34.61M | 77.33M |
| Total Debt | 80.27M | 202.64M | 184.87M | 168.41M | 74.79M |
| Total Liabilities | 240.09M | 263.91M | 247.20M | 228.16M | 145.71M |
| Stockholders Equity | 280.58M | 258.80M | 284.38M | 295.53M | 352.87M |
Cash Flow | |||||
| Free Cash Flow | 7.11M | 1.12M | -30.66M | -84.49M | -11.31M |
| Operating Cash Flow | 11.91M | 1.93M | -24.75M | -80.55M | -7.65M |
| Investing Cash Flow | 14.66M | -4.50M | 17.02M | -28.85M | -1.41M |
| Financing Cash Flow | -13.19M | 5.62M | 4.32M | 84.36M | 21.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$12.78B | 8.20 | 7.72% | 6.19% | 7.14% | 3.17% | |
70 Outperform | HK$452.35M | 4.91 | 20.61% | 3.17% | -6.86% | 80.59% | |
67 Neutral | HK$510.00M | 1.93 | 4.69% | ― | -0.24% | -24.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$169.42M | 4.43 | 4.68% | ― | 37.07% | ― | |
59 Neutral | HK$742.68M | 3.30 | 6.03% | ― | -14.62% | -19.99% | |
50 Neutral | HK$1.30B | 2.61 | 3.96% | ― | 1.03% | 16.29% |