| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 224.12M | 230.55M | 180.35M | 213.35M | 248.54M | 304.98M |
| Gross Profit | 173.36M | 175.95M | 114.11M | 144.24M | 209.91M | 199.16M |
| EBITDA | 107.20M | 111.72M | 128.70M | 131.24M | 202.21M | 204.01M |
| Net Income | 66.81M | 66.17M | 73.26M | 68.13M | 115.27M | 126.54M |
Balance Sheet | ||||||
| Total Assets | 2.23B | 2.15B | 2.24B | 2.31B | 2.59B | 2.47B |
| Cash, Cash Equivalents and Short-Term Investments | 95.88M | 133.56M | 89.97M | 81.91M | 87.97M | 107.33M |
| Total Debt | 601.15M | 622.45M | 713.75M | 801.12M | 883.60M | 830.18M |
| Total Liabilities | 755.55M | 770.08M | 882.02M | 989.39M | 1.18B | 1.22B |
| Stockholders Equity | 1.47B | 1.38B | 1.36B | 1.32B | 1.41B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 128.47M | 118.14M | 108.17M | 63.68M | -5.91M | -23.49M |
| Operating Cash Flow | 128.92M | 120.92M | 108.67M | 63.76M | -5.43M | -22.79M |
| Investing Cash Flow | -442.00K | -1.41M | 1.49M | 2.20M | 542.00K | 1.69M |
| Financing Cash Flow | -71.77M | -96.61M | -98.99M | -102.61M | -16.39M | -61.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$493.85M | 5.58 | 21.36% | 3.17% | 6.12% | 78.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$570.00M | 8.53 | 4.69% | ― | 17.22% | -21.23% | |
60 Neutral | HK$795.19M | 2.63 | 7.62% | ― | ― | ― | |
52 Neutral | HK$206.43M | -12.36 | -1.91% | 2.46% | -5.95% | 33.73% | |
50 Neutral | HK$1.11B | 4.11 | 3.71% | ― | -5.24% | -17.75% | |
46 Neutral | HK$177.33M | -3.23 | -12.96% | ― | -9.79% | -1187.50% |