| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.61B | 3.67B | 4.08B | 4.59B | 5.40B |
| Gross Profit | 1.32B | 1.31B | 1.39B | 1.39B | 1.64B |
| EBITDA | 1.18B | 1.03B | 1.02B | 1.15B | 1.63B |
| Net Income | 267.40M | 234.12M | 285.38M | 1.69B | 510.75M |
Balance Sheet | |||||
| Total Assets | 21.21B | 20.88B | 20.29B | 20.14B | 26.17B |
| Cash, Cash Equivalents and Short-Term Investments | 493.36M | 659.30M | 2.29B | 2.95B | 2.81B |
| Total Debt | 10.95B | 10.65B | 10.52B | 10.14B | 14.05B |
| Total Liabilities | 13.92B | 13.89B | 13.59B | 13.45B | 18.46B |
| Stockholders Equity | 6.95B | 6.66B | 6.43B | 6.49B | 6.21B |
Cash Flow | |||||
| Free Cash Flow | -269.66M | 55.54M | -675.47M | -520.63M | -876.66M |
| Operating Cash Flow | -255.48M | 297.55M | -385.22M | -231.99M | -445.07M |
| Investing Cash Flow | -187.51M | -214.60M | -237.41M | 7.60B | -1.33B |
| Financing Cash Flow | 273.43M | -81.85M | -219.55M | -7.50B | 764.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$3.20B | 4.96 | 7.05% | 7.95% | -6.30% | 4.49% | |
72 Outperform | HK$8.87B | 9.42 | 8.67% | 4.37% | 0.90% | 11.31% | |
71 Outperform | HK$10.54B | 15.31 | 7.72% | 6.19% | 7.14% | 3.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | HK$1.22B | 3.86 | 3.96% | ― | 1.03% | 16.29% | |
49 Neutral | HK$3.50B | 22.74 | 12.77% | 9.96% | 20.66% | 10.08% | |
46 Neutral | HK$3.87B | -3.09 | -30.08% | ― | 0.62% | -58.08% |