| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.60B | 1.69B | 1.88B | 1.73B | 1.70B |
| Gross Profit | 460.42M | 629.27M | 893.57M | 910.14M | 1.02B |
| EBITDA | 233.91M | 445.82M | 711.03M | 724.85M | 871.28M |
| Net Income | -222.52M | 6.28M | 264.13M | 328.66M | 578.61M |
Balance Sheet | |||||
| Total Assets | 9.37B | 9.75B | 9.41B | 8.54B | 7.51B |
| Cash, Cash Equivalents and Short-Term Investments | 577.46M | 362.16M | 295.30M | 288.07M | 612.79M |
| Total Debt | 4.73B | 4.66B | 4.27B | 3.78B | 3.05B |
| Total Liabilities | 6.03B | 6.09B | 5.70B | 5.15B | 4.42B |
| Stockholders Equity | 2.72B | 2.95B | 2.99B | 2.73B | 2.42B |
Cash Flow | |||||
| Free Cash Flow | 316.58M | -154.96M | -196.82M | -897.62M | -1.49B |
| Operating Cash Flow | 552.90M | 434.08M | 631.11M | 542.99M | 767.72M |
| Investing Cash Flow | -317.36M | -540.18M | -973.72M | -1.41B | -2.18B |
| Financing Cash Flow | -143.37M | 205.46M | 315.81M | 541.32M | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$9.45B | 9.84 | 8.67% | 4.37% | 0.90% | 11.31% | |
71 Outperform | HK$11.27B | 15.81 | 7.72% | 6.19% | 7.14% | 3.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$637.65M | 2.38 | 5.77% | ― | -14.62% | -19.99% | |
50 Neutral | HK$1.20B | 3.81 | 3.96% | ― | 1.03% | 16.29% | |
46 Neutral | HK$4.65B | -3.34 | -30.08% | ― | 0.62% | -58.08% | |
43 Neutral | HK$548.03M | -2.07 | -7.92% | 5.36% | -2.70% | -3800.00% |