| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.60B | 1.69B | 1.88B | 1.73B | 1.70B |
| Gross Profit | 460.42M | 629.27M | 893.57M | 910.14M | 1.02B |
| EBITDA | 233.91M | 445.82M | 711.03M | 724.85M | 871.28M |
| Net Income | -222.52M | 6.28M | 264.13M | 328.66M | 578.61M |
Balance Sheet | |||||
| Total Assets | 9.37B | 9.75B | 9.41B | 8.54B | 7.51B |
| Cash, Cash Equivalents and Short-Term Investments | 577.46M | 362.16M | 295.30M | 288.07M | 612.79M |
| Total Debt | 4.73B | 4.66B | 4.27B | 3.78B | 3.05B |
| Total Liabilities | 6.03B | 6.09B | 5.70B | 5.15B | 4.42B |
| Stockholders Equity | 2.72B | 2.95B | 2.99B | 2.73B | 2.42B |
Cash Flow | |||||
| Free Cash Flow | 316.58M | -154.96M | -196.82M | -897.62M | -1.49B |
| Operating Cash Flow | 552.90M | 434.08M | 631.11M | 542.99M | 767.72M |
| Investing Cash Flow | -317.36M | -540.18M | -973.72M | -1.41B | -2.18B |
| Financing Cash Flow | -143.37M | 205.46M | 315.81M | 541.32M | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$464.80M | 4.91 | 20.61% | 3.17% | -6.86% | 80.59% | |
67 Neutral | HK$520.00M | 1.93 | 4.69% | ― | -0.24% | -24.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$795.19M | 3.38 | 6.03% | ― | -14.62% | -19.99% | |
56 Neutral | HK$1.60B | 5.86 | 6.98% | 7.75% | 4.46% | 770.51% | |
50 Neutral | HK$1.40B | 3.31 | 3.96% | ― | 1.03% | 16.29% | |
46 Neutral | HK$885.98M | -4.13 | -7.92% | 5.36% | -2.70% | -3800.00% |