| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.66B | 1.69B | 1.88B | 1.73B | 1.70B | 1.14B |
| Gross Profit | 515.88M | 629.27M | 893.57M | 910.14M | 1.02B | 749.65M |
| EBITDA | 386.43M | 445.82M | 711.03M | 724.85M | 871.28M | 677.69M |
| Net Income | -71.54M | 6.28M | 264.13M | 328.66M | 578.61M | 468.99M |
Balance Sheet | ||||||
| Total Assets | 9.81B | 9.75B | 9.41B | 8.54B | 7.51B | 4.89B |
| Cash, Cash Equivalents and Short-Term Investments | 641.79M | 362.16M | 295.30M | 288.07M | 612.79M | 670.48M |
| Total Debt | 4.88B | 4.66B | 4.27B | 3.78B | 3.05B | 1.17B |
| Total Liabilities | 6.16B | 6.09B | 5.70B | 5.15B | 4.42B | 3.09B |
| Stockholders Equity | 2.95B | 2.95B | 2.99B | 2.73B | 2.42B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 647.29M | -154.96M | -196.82M | -897.62M | -1.49B | -1.03B |
| Operating Cash Flow | 456.76M | 434.08M | 631.11M | 542.99M | 767.72M | 453.46M |
| Investing Cash Flow | -386.52M | -540.18M | -973.72M | -1.41B | -2.18B | -1.63B |
| Financing Cash Flow | 197.26M | 205.46M | 315.81M | 541.32M | 1.37B | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$439.90M | 4.91 | 20.61% | 3.17% | 6.12% | 78.64% | |
67 Neutral | HK$520.00M | 1.93 | 4.69% | ― | 17.22% | -21.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$795.19M | 3.38 | 6.03% | ― | ― | ― | |
56 Neutral | HK$1.49B | 5.86 | 6.98% | 7.75% | ― | ― | |
54 Neutral | HK$904.25M | -4.13 | -7.92% | 5.36% | -3.37% | -149.08% | |
52 Neutral | HK$1.43B | 3.31 | 3.96% | ― | -5.24% | -17.75% |