| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.67B | 2.60B | 2.33B | 1.79B | 1.27B | 1.13B |
| Gross Profit | 224.31M | 188.37M | 206.12M | 150.97M | 109.00M | 63.55M |
| EBITDA | 175.97M | 144.43M | 161.64M | 140.07M | 82.30M | 112.83M |
| Net Income | 88.53M | 53.86M | 47.11M | 53.71M | 12.85M | 51.38M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.01B | 1.01B | 896.17M | 660.94M | 604.29M |
| Cash, Cash Equivalents and Short-Term Investments | 290.76M | 128.05M | 45.93M | 33.58M | 36.72M | 31.72M |
| Total Debt | 98.28M | 118.90M | 219.28M | 223.59M | 161.33M | 153.65M |
| Total Liabilities | 645.03M | 597.87M | 641.69M | 560.06M | 374.36M | 315.26M |
| Stockholders Equity | 452.54M | 411.57M | 370.19M | 337.62M | 286.58M | 289.03M |
Cash Flow | ||||||
| Free Cash Flow | 268.25M | 227.46M | 44.49M | -51.48M | 8.50M | 138.79M |
| Operating Cash Flow | 308.83M | 262.44M | 96.27M | 83.75M | 84.77M | 156.36M |
| Investing Cash Flow | -37.16M | -32.15M | -49.29M | -122.27M | -67.08M | -7.82M |
| Financing Cash Flow | -57.15M | -143.61M | -34.36M | 35.85M | -13.17M | -143.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$531.20M | 6.00 | 21.36% | 3.17% | 6.12% | 78.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$520.00M | 7.78 | 4.69% | ― | 17.22% | -21.23% | |
54 Neutral | HK$427.24M | -26.69 | -34.09% | ― | -3.00% | -7.27% | |
52 Neutral | HK$203.39M | -12.18 | -1.91% | 2.46% | -5.95% | 33.73% | |
51 Neutral | HK$184.92M | 15.18 | 4.68% | ― | 38.07% | ― | |
46 Neutral | HK$213.33M | -3.88 | -12.96% | ― | -9.79% | -1187.50% |