| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 156.72M | 121.62M | 113.28M | 203.66M | 103.14M | 59.02M |
| Gross Profit | 80.17M | 62.02M | 40.67M | 52.06M | 53.64M | 29.62M |
| EBITDA | 42.51M | 23.63M | 20.31M | 17.27M | 32.65M | 11.55M |
| Net Income | 12.14M | -8.73M | -8.27M | -16.26M | 6.14M | -4.96M |
Balance Sheet | ||||||
| Total Assets | 547.64M | 516.71M | 526.10M | 531.06M | 528.77M | 477.38M |
| Cash, Cash Equivalents and Short-Term Investments | 87.33M | 35.17M | 30.16M | 34.61M | 77.33M | 58.87M |
| Total Debt | 212.62M | 202.64M | 184.87M | 168.41M | 74.79M | 23.50M |
| Total Liabilities | 272.92M | 263.91M | 247.20M | 228.16M | 145.71M | 102.22M |
| Stockholders Equity | 280.10M | 258.80M | 284.38M | 295.53M | 352.87M | 345.14M |
Cash Flow | ||||||
| Free Cash Flow | 5.41M | 1.12M | -30.66M | -84.49M | -11.31M | -497.00K |
| Operating Cash Flow | 10.54M | 1.93M | -24.75M | -80.55M | -7.65M | 6.23M |
| Investing Cash Flow | -11.96M | -4.50M | 17.02M | -28.85M | -1.41M | -81.00K |
| Financing Cash Flow | 27.84M | 5.62M | 4.32M | 84.36M | 21.91M | -17.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$464.80M | 4.91 | 20.61% | 3.17% | -6.86% | 80.59% | |
67 Neutral | HK$520.00M | 1.93 | 4.69% | ― | -0.24% | -24.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$4.25B | 18.64 | 11.95% | 9.96% | 20.66% | 10.08% | |
51 Neutral | HK$174.95M | 7.75 | 4.68% | ― | 37.07% | ― | |
50 Neutral | HK$170.00M | -20.30 | -2.28% | 2.46% | -0.17% | 63.22% | |
46 Neutral | HK$885.98M | -4.13 | -7.92% | 5.36% | -2.70% | -3800.00% |