| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.42B | 1.77B | 1.77B | 2.56B | 2.42B |
| Gross Profit | 587.78M | 641.70M | 626.25M | 768.10M | 571.42M |
| EBITDA | 679.80M | 750.80M | 731.66M | 811.12M | 535.05M |
| Net Income | 232.09M | 304.48M | 190.95M | 303.75M | 264.05M |
Balance Sheet | |||||
| Total Assets | 10.18B | 10.65B | 10.90B | 12.17B | 10.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.44B | 1.21B | 2.70B | 1.58B |
| Total Debt | 4.53B | 4.88B | 4.91B | 6.40B | 4.38B |
| Total Liabilities | 5.99B | 6.48B | 6.87B | 8.06B | 6.93B |
| Stockholders Equity | 3.87B | 3.84B | 3.67B | 3.75B | 3.58B |
Cash Flow | |||||
| Free Cash Flow | 449.13M | 355.10M | 92.26M | 28.94M | -588.89M |
| Operating Cash Flow | 477.41M | 369.32M | 560.01M | 643.77M | 156.26M |
| Investing Cash Flow | -218.14M | -413.95M | -359.92M | -559.75M | -702.07M |
| Financing Cash Flow | -7.21M | 190.58M | -1.35B | 1.21B | 573.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$3.41B | 5.21 | 7.05% | 7.95% | -6.30% | 4.49% | |
72 Outperform | HK$9.92B | 5.27 | 8.67% | 4.37% | 0.90% | 11.31% | |
71 Outperform | HK$13.19B | 8.20 | 7.72% | 6.19% | 7.14% | 3.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$750.18M | 3.30 | 6.03% | ― | -14.62% | -19.99% | |
50 Neutral | HK$1.33B | 2.61 | 3.96% | ― | 1.03% | 16.29% | |
44 Neutral | HK$4.33B | -3.46 | -30.08% | ― | 0.62% | -58.08% |