Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.08B | ¥ 4.59B | ¥ 5.40B | ¥ 7.65B | ¥ 5.94B |
Gross Profit | ¥ 1.39B | ¥ 1.39B | ¥ 1.64B | ¥ 1.93B | ¥ 1.57B |
Operating Income | ¥ 868.03M | ¥ 874.83M | ¥ 1.20B | ¥ 1.26B | ¥ 928.76M |
EBITDA | ¥ 1.02B | ¥ 1.15B | ¥ 1.63B | ¥ 1.78B | ¥ 1.24B |
Net Income | ¥ 285.38M | ¥ -1.31B | ¥ 510.75M | ¥ 465.04M | ¥ 302.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.29B | ¥ 1.51B | ¥ 1.68B | ¥ 2.77B | ¥ 1.54B |
Total Assets | ¥ 20.29B | ¥ 20.14B | ¥ 26.17B | ¥ 24.06B | ¥ 18.64B |
Total Debt | ¥ 10.52B | ¥ 10.14B | ¥ 14.05B | ¥ 13.04B | ¥ 10.66B |
Net Debt | ¥ 9.85B | ¥ 8.63B | ¥ 12.36B | ¥ 10.28B | ¥ 9.12B |
Total Liabilities | ¥ 13.59B | ¥ 13.45B | ¥ 18.46B | ¥ 16.87B | ¥ 13.39B |
Stockholders' Equity | ¥ 6.43B | ¥ 6.49B | ¥ 6.21B | ¥ 5.62B | ¥ 3.62B |
Cash Flow | |||||
Free Cash Flow | ¥ -675.47M | ¥ -520.63M | ¥ -876.66M | ¥ -475.06M | ¥ -1.21B |
Operating Cash Flow | ¥ -385.22M | ¥ -231.99M | ¥ -445.07M | ¥ 102.78M | ¥ -706.94M |
Investing Cash Flow | ¥ -237.41M | ¥ 7.60B | ¥ -1.33B | ¥ -1.98B | ¥ -1.04B |
Financing Cash Flow | ¥ -219.55M | ¥ -7.50B | ¥ 764.84M | ¥ 3.01B | ¥ 941.56M |