Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 230.55M | HK$ 180.35M | HK$ 213.35M | HK$ 248.54M | HK$ 304.98M |
Gross Profit | HK$ 175.95M | HK$ 114.11M | HK$ 144.24M | HK$ 209.91M | HK$ 199.16M |
Operating Income | HK$ 110.15M | HK$ 123.79M | HK$ 128.20M | HK$ 196.73M | HK$ 199.06M |
EBITDA | HK$ 111.72M | HK$ 128.70M | HK$ 133.55M | HK$ 202.21M | HK$ 204.01M |
Net Income | HK$ 66.17M | HK$ 73.26M | HK$ 68.13M | HK$ 115.27M | HK$ 126.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 133.56M | HK$ 89.97M | HK$ 81.91M | HK$ 87.97M | HK$ 107.33M |
Total Assets | HK$ 2.15B | HK$ 2.24B | HK$ 2.31B | HK$ 2.59B | HK$ 2.47B |
Total Debt | HK$ 622.45M | HK$ 713.75M | HK$ 801.12M | HK$ 883.60M | HK$ 830.18M |
Net Debt | HK$ 488.89M | HK$ 623.77M | HK$ 719.21M | HK$ 795.62M | HK$ 722.85M |
Total Liabilities | HK$ 770.08M | HK$ 882.02M | HK$ 989.39M | HK$ 1.18B | HK$ 1.22B |
Stockholders' Equity | HK$ 1.38B | HK$ 1.36B | HK$ 1.32B | HK$ 1.41B | HK$ 1.26B |
Cash Flow | |||||
Free Cash Flow | HK$ 118.14M | HK$ 108.17M | HK$ 63.68M | HK$ -5.91M | HK$ -23.49M |
Operating Cash Flow | HK$ 120.92M | HK$ 108.67M | HK$ 63.76M | HK$ -5.43M | HK$ -22.79M |
Investing Cash Flow | HK$ -1.41M | HK$ 1.49M | HK$ -81.00K | HK$ 542.00K | HK$ 1.69M |
Financing Cash Flow | HK$ -68.52M | HK$ -98.99M | HK$ -63.48M | HK$ -16.39M | HK$ -61.43M |