| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.43B | 3.40B | 3.96B | 4.57B | 5.06B |
| Gross Profit | 1.59B | 1.54B | 1.52B | 1.57B | 1.73B |
| EBITDA | 1.33B | 1.67B | 1.73B | 1.80B | 1.66B |
| Net Income | 601.52M | 585.08M | 629.28M | 744.77M | 697.79M |
Balance Sheet | |||||
| Total Assets | 21.99B | 21.99B | 22.54B | 22.68B | 20.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 867.81M | 1.03B | 1.87B | 966.74M |
| Total Debt | 1.28B | 11.53B | 11.96B | 12.37B | 10.74B |
| Total Liabilities | 13.37B | 13.46B | 14.26B | 14.86B | 13.30B |
| Stockholders Equity | 8.05B | 8.05B | 7.81B | 7.33B | 6.53B |
Cash Flow | |||||
| Free Cash Flow | 1.54B | 1.07B | 255.54M | -32.45M | -1.08B |
| Operating Cash Flow | 1.80B | 1.44B | 977.68M | 1.21B | 514.92M |
| Investing Cash Flow | -251.70M | -357.17M | -689.08M | -1.11B | -1.62B |
| Financing Cash Flow | -888.85M | -1.25B | -1.12B | 811.19M | 466.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$3.83B | 5.34 | 6.99% | 7.95% | -4.41% | -34.31% | |
68 Neutral | HK$11.48B | 10.80 | 7.52% | 6.19% | -0.91% | 18.25% | |
66 Neutral | HK$9.68B | 7.09 | 8.59% | 4.37% | 1.66% | -6.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$1.49B | 5.86 | 6.98% | 7.75% | ― | ― | |
52 Neutral | HK$1.43B | 3.31 | 3.96% | ― | -5.24% | -17.75% | |
43 Neutral | HK$4.51B | -2.31 | -30.08% | ― | -3.21% | -34.90% |