| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.63B | 4.83B | 4.67B | 4.52B | 4.54B |
| Gross Profit | 1.76B | 1.92B | 1.82B | 1.54B | 1.35B |
| EBITDA | 2.09B | 2.19B | 1.76B | 1.56B | 1.49B |
| Net Income | 840.04M | 807.21M | 865.21M | 751.25M | 693.19M |
Balance Sheet | |||||
| Total Assets | 26.01B | 25.15B | 24.46B | 22.97B | 21.07B |
| Cash, Cash Equivalents and Short-Term Investments | 4.72B | 2.76B | 2.61B | 3.25B | 2.14B |
| Total Debt | 10.37B | 7.94B | 7.89B | 9.26B | 8.56B |
| Total Liabilities | 13.00B | 14.36B | 14.24B | 13.47B | 12.96B |
| Stockholders Equity | 10.26B | 9.67B | 9.12B | 8.48B | 7.12B |
Cash Flow | |||||
| Free Cash Flow | 2.31B | 695.57M | -674.32M | 245.19M | 98.14M |
| Operating Cash Flow | 3.22B | 1.38B | 992.01M | 912.05M | 936.81M |
| Investing Cash Flow | -868.44M | -745.37M | -1.64B | -684.69M | -1.55B |
| Financing Cash Flow | -421.92M | -542.51M | 34.11M | 867.43M | 1.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$11.78B | 10.80 | 7.52% | 6.19% | -0.91% | 18.25% | |
66 Neutral | HK$9.89B | 7.09 | 8.59% | 4.37% | 1.66% | -6.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$795.19M | 3.38 | 6.03% | ― | ― | ― | |
56 Neutral | HK$1.49B | 5.86 | 6.98% | 7.75% | ― | ― | |
52 Neutral | HK$1.43B | 3.31 | 3.96% | ― | -5.24% | -17.75% | |
43 Neutral | HK$4.78B | -2.31 | -30.08% | ― | -3.21% | -34.90% |