| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.59B | 4.28B | 4.21B | 3.84B | 3.36B |
| Gross Profit | 533.30M | 481.42M | 368.59M | 367.15M | 363.43M |
| EBITDA | 470.75M | 302.05M | 357.48M | 362.74M | 370.10M |
| Net Income | 102.15M | 61.72M | 36.74M | 58.01M | 118.44M |
Balance Sheet | |||||
| Total Assets | 3.77B | 3.48B | 3.40B | 3.34B | 3.21B |
| Cash, Cash Equivalents and Short-Term Investments | 500.67M | 422.28M | 311.74M | 245.93M | 326.52M |
| Total Debt | 87.02M | 91.59M | 100.39M | 110.71M | 146.76M |
| Total Liabilities | 1.61B | 1.45B | 1.39B | 1.36B | 1.20B |
| Stockholders Equity | 2.11B | 1.98B | 1.96B | 1.93B | 1.95B |
Cash Flow | |||||
| Free Cash Flow | 267.18M | 164.89M | 91.91M | 173.41M | 145.78M |
| Operating Cash Flow | 405.53M | 446.23M | 404.12M | 293.76M | 287.38M |
| Investing Cash Flow | -281.41M | -279.79M | -299.15M | -263.47M | -285.66M |
| Financing Cash Flow | -61.61M | -43.16M | -38.40M | -85.18M | -215.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$42.03B | 12.46 | 12.26% | 1.39% | 11.26% | 15.82% | |
73 Outperform | HK$173.03B | 19.54 | 24.34% | 4.35% | 16.74% | 24.19% | |
64 Neutral | HK$19.41B | 9.04 | 9.88% | 2.03% | -3.02% | 11.38% | |
62 Neutral | HK$12.72B | 13.39 | 4.89% | 1.02% | 7.11% | 65.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
44 Neutral | HK$5.79B | -75.86 | -13.62% | ― | 6.97% | 76.15% |