| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.59B | 4.28B | 4.21B | 3.84B | 3.36B |
| Gross Profit | 533.30M | 481.42M | 368.59M | 367.15M | 363.43M |
| EBITDA | 470.75M | 302.05M | 357.48M | 362.74M | 370.10M |
| Net Income | 102.15M | 61.72M | 36.74M | 58.01M | 118.44M |
Balance Sheet | |||||
| Total Assets | 3.77B | 3.48B | 3.40B | 3.34B | 3.21B |
| Cash, Cash Equivalents and Short-Term Investments | 500.67M | 422.28M | 311.74M | 245.93M | 326.52M |
| Total Debt | 87.02M | 91.59M | 100.39M | 110.71M | 146.76M |
| Total Liabilities | 1.61B | 1.45B | 1.39B | 1.36B | 1.20B |
| Stockholders Equity | 2.11B | 1.98B | 1.96B | 1.93B | 1.95B |
Cash Flow | |||||
| Free Cash Flow | 267.18M | 164.89M | 91.91M | 173.41M | 145.78M |
| Operating Cash Flow | 405.53M | 446.23M | 404.12M | 293.76M | 287.38M |
| Investing Cash Flow | -281.41M | -279.79M | -299.15M | -263.47M | -285.66M |
| Financing Cash Flow | -61.61M | -43.16M | -38.40M | -85.18M | -215.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$40.98B | 5.90 | 12.26% | 1.39% | 11.06% | 22.10% | |
64 Neutral | HK$22.35B | 9.04 | 12.36% | 2.03% | -3.02% | 11.38% | |
62 Neutral | HK$13.20B | 20.23 | 4.89% | 1.02% | 4.73% | 492.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$9.70B | 42.48 | 2.27% | 0.19% | 32.92% | 67.96% | |
60 Neutral | HK$14.09B | 20.10 | 9.38% | 1.37% | 35.32% | 24.24% | |
59 Neutral | HK$1.74B | 60.37 | 2.32% | 3.20% | 13.35% | -38.32% |