| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.55B | 2.69B | 1.82B | 1.39B | 1.18B |
| Gross Profit | 657.80M | 563.98M | 375.18M | 269.00M | 253.37M |
| EBITDA | 287.94M | 249.34M | 182.47M | 106.85M | 115.10M |
| Net Income | 180.52M | 149.12M | 77.20M | 15.82M | 25.59M |
Balance Sheet | |||||
| Total Assets | 3.83B | 3.26B | 2.65B | 2.39B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 490.72M | 488.87M | 268.73M | 352.62M | 266.24M |
| Total Debt | 115.02M | 81.11M | 182.66M | 196.98M | 171.92M |
| Total Liabilities | 1.73B | 1.31B | 1.19B | 1.02B | 720.62M |
| Stockholders Equity | 2.07B | 1.94B | 1.47B | 1.39B | 1.38B |
Cash Flow | |||||
| Free Cash Flow | 20.07M | -100.12M | -60.37M | 33.54M | -38.43M |
| Operating Cash Flow | 234.24M | 1.17M | 3.20M | 110.87M | 39.63M |
| Investing Cash Flow | -117.97M | -102.79M | -50.42M | -117.14M | -101.55M |
| Financing Cash Flow | -24.94M | 194.77M | 11.16M | 19.49M | 60.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$4.37B | 6.69 | 11.16% | 13.26% | -3.80% | -27.62% | |
74 Outperform | HK$3.58B | 2.06 | 33.52% | 9.59% | -0.88% | 50.26% | |
74 Outperform | HK$5.02B | 2.18 | 15.18% | 8.39% | 2.85% | -33.83% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$13.78B | 20.23 | 4.89% | 1.02% | 4.73% | 492.16% | |
60 Neutral | HK$14.87B | 20.10 | 8.92% | 1.37% | 35.32% | 24.24% | |
59 Neutral | HK$1.84B | 34.32 | 2.32% | 3.20% | 13.35% | -38.32% |