| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.86B | 2.04B | 1.88B | 1.60B | 1.18B | 1.34B |
| Gross Profit | 942.15M | 959.33M | 895.08M | 686.50M | 433.16M | 527.62M |
| EBITDA | 451.09M | 326.05M | 410.22M | 235.28M | 119.83M | 179.45M |
| Net Income | 381.79M | 335.35M | 339.51M | 168.90M | 328.03M | 92.39M |
Balance Sheet | ||||||
| Total Assets | 2.18B | 2.17B | 2.00B | 1.86B | 1.99B | 1.56B |
| Cash, Cash Equivalents and Short-Term Investments | 559.11M | 580.39M | 557.39M | 625.58M | 546.51M | 415.39M |
| Total Debt | 305.74M | 271.80M | 267.57M | 414.35M | 560.38M | 398.89M |
| Total Liabilities | 938.91M | 931.84M | 752.84M | 780.38M | 914.66M | 810.02M |
| Stockholders Equity | 1.23B | 1.22B | 1.24B | 1.07B | 1.07B | 745.32M |
Cash Flow | ||||||
| Free Cash Flow | 434.04M | 416.51M | 315.94M | 76.97M | 9.24M | -63.23M |
| Operating Cash Flow | 509.52M | 469.97M | 391.42M | 163.61M | 71.35M | -14.17M |
| Investing Cash Flow | -118.79M | -85.87M | -114.87M | 173.01M | -29.84M | -71.37M |
| Financing Cash Flow | -385.54M | -388.47M | -342.21M | -212.88M | 26.07M | 125.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$4.28B | 6.69 | 11.16% | 13.26% | -3.80% | -27.62% | |
78 Outperform | HK$5.05B | 2.18 | 15.18% | 8.39% | 2.85% | -33.83% | |
74 Outperform | HK$3.36B | 2.06 | 33.52% | 9.59% | -0.88% | 50.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$9.70B | 377.29 | 2.27% | 0.19% | 32.92% | 67.96% | |
60 Neutral | HK$13.91B | 20.10 | 8.92% | 1.37% | 35.32% | 24.24% | |
59 Neutral | HK$1.74B | 34.32 | 2.32% | 3.20% | 13.35% | -38.32% |