| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 956.85M | 718.49M | 600.49M | 679.76M | 433.48M |
| Gross Profit | 112.19M | 101.29M | 87.71M | 97.47M | 118.22M | 106.49M |
| EBITDA | 131.38M | 130.65M | 123.80M | 119.93M | 115.45M | 111.26M |
| Net Income | 22.61M | 19.32M | 11.27M | 20.41M | 36.57M | 33.60M |
Balance Sheet | ||||||
| Total Assets | 1.83B | 1.84B | 1.64B | 1.60B | 1.51B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 26.14M | 57.54M | 20.55M | 11.55M | 30.01M | 26.32M |
| Total Debt | 367.84M | 316.49M | 243.52M | 235.79M | 160.06M | 160.32M |
| Total Liabilities | 837.45M | 849.05M | 654.33M | 619.47M | 537.48M | 482.41M |
| Stockholders Equity | 995.46M | 994.54M | 984.81M | 984.53M | 974.20M | 958.26M |
Cash Flow | ||||||
| Free Cash Flow | -18.19M | -58.27M | 27.57M | -69.71M | 16.26M | -28.41M |
| Operating Cash Flow | 160.81M | 180.91M | 129.43M | 93.52M | 160.06M | 61.46M |
| Investing Cash Flow | -169.81M | -221.10M | -100.82M | -160.57M | -142.04M | -102.28M |
| Financing Cash Flow | -147.00K | 51.42M | -19.55M | 59.02M | -24.38M | 17.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$3.84B | 7.37 | 13.59% | 13.26% | -3.80% | -27.62% | |
67 Neutral | HK$9.60B | 394.74 | 2.26% | 0.19% | 32.92% | 67.96% | |
64 Neutral | HK$2.16B | 12.45 | 6.62% | 3.20% | 13.35% | -38.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | HK$442.30M | 8.28 | 3.56% | 1.22% | 14.93% | 19.84% | |
46 Neutral | HK$1.58B | 16.55 | 4.50% | 1.09% | -14.23% | 276.62% |