| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.82B | 6.69B | 5.80B | 4.83B | 3.18B | 1.99B |
| Gross Profit | 917.67M | 968.59M | 1.08B | 1.04B | 625.18M | 358.25M |
| EBITDA | 293.11M | 349.80M | 488.26M | 544.94M | 239.17M | 98.30M |
| Net Income | 160.69M | 208.63M | 317.40M | 414.96M | 200.61M | 94.80M |
Balance Sheet | ||||||
| Total Assets | 5.60B | 6.11B | 5.54B | 4.07B | 2.86B | 2.05B |
| Cash, Cash Equivalents and Short-Term Investments | 678.49M | 916.21M | 560.25M | 360.78M | 588.10M | 395.13M |
| Total Debt | 1.66B | 2.07B | 1.68B | 983.16M | 664.38M | 456.78M |
| Total Liabilities | 3.13B | 3.63B | 3.18B | 1.93B | 1.12B | 762.47M |
| Stockholders Equity | 2.48B | 2.48B | 2.35B | 2.14B | 1.74B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 222.60M | -260.00M | -367.57M | -64.06M | 78.26M |
| Operating Cash Flow | 0.00 | 274.66M | -3.75M | -292.57M | -14.53M | 134.16M |
| Investing Cash Flow | 0.00 | -113.67M | -268.93M | -194.37M | -222.24M | -156.38M |
| Financing Cash Flow | 0.00 | 256.90M | 451.21M | 205.37M | 428.06M | -53.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$3.84B | 7.37 | 13.59% | 13.26% | -3.80% | -27.62% | |
68 Neutral | HK$18.46B | 23.05 | 9.59% | 1.37% | 35.32% | 24.24% | |
67 Neutral | HK$9.60B | 394.74 | 2.26% | 0.19% | 32.92% | 67.96% | |
64 Neutral | HK$2.16B | 12.45 | 6.62% | 3.20% | 13.35% | -38.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | HK$442.30M | 8.28 | 3.56% | 1.22% | 14.93% | 19.84% | |
46 Neutral | HK$1.58B | 16.55 | 4.50% | 1.09% | -14.23% | 276.62% |