| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.32B | 10.97B | 9.95B | 8.15B | 7.54B | 6.28B |
| Gross Profit | 1.96B | 2.33B | 2.12B | 1.17B | 1.04B | 1.40B |
| EBITDA | 1.46B | 1.87B | 1.71B | 833.18M | 574.07M | 924.80M |
| Net Income | 1.01B | 1.31B | 1.03B | 393.78M | 276.30M | 604.82M |
Balance Sheet | ||||||
| Total Assets | 10.98B | 11.02B | 10.60B | 9.99B | 9.10B | 7.49B |
| Cash, Cash Equivalents and Short-Term Investments | 326.01M | 704.57M | 726.28M | 1.24B | 835.97M | 716.64M |
| Total Debt | 749.30M | 809.26M | 2.14B | 3.12B | 2.79B | 1.21B |
| Total Liabilities | 4.25B | 4.48B | 5.17B | 5.53B | 5.18B | 3.71B |
| Stockholders Equity | 6.74B | 6.54B | 5.43B | 4.45B | 3.92B | 3.78B |
Cash Flow | ||||||
| Free Cash Flow | 471.33M | 667.78M | 558.58M | 208.12M | -1.02B | -582.10M |
| Operating Cash Flow | 923.14M | 1.25B | 996.80M | 805.42M | 382.13M | 649.69M |
| Investing Cash Flow | -451.45M | -515.28M | -306.31M | -681.67M | -1.34B | -1.17B |
| Financing Cash Flow | -588.91M | -733.82M | -1.13B | 89.88M | 1.14B | 209.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$5.24B | 4.80 | 15.64% | 8.39% | 2.85% | -33.83% | |
76 Outperform | HK$3.88B | 7.44 | 13.59% | 13.26% | -3.80% | -27.62% | |
75 Outperform | HK$2.96B | 9.79 | 4.28% | 18.39% | -6.74% | -44.75% | |
65 Neutral | HK$15.23B | 22.69 | 9.59% | 1.37% | 35.32% | 24.24% | |
65 Neutral | HK$1.52B | 4.86 | 4.54% | 3.09% | 24.79% | -2.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | HK$8.22B | 7.39 | 6.29% | 2.39% | -44.94% | -43.85% |