| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.40B | 50.34B | 40.37B | 31.93B | 29.49B |
| Gross Profit | 3.66B | 3.49B | 3.60B | 3.70B | 3.32B |
| EBITDA | 1.01B | 1.07B | 1.86B | 1.93B | 1.70B |
| Net Income | 360.92M | 289.51M | 347.53M | 417.18M | 516.27M |
Balance Sheet | |||||
| Total Assets | 24.90B | 23.84B | 21.79B | 19.98B | 20.18B |
| Cash, Cash Equivalents and Short-Term Investments | 7.21B | 3.64B | 3.64B | 2.28B | 3.08B |
| Total Debt | 9.90B | 9.45B | 6.72B | 5.64B | 6.15B |
| Total Liabilities | 16.88B | 16.19B | 14.60B | 13.17B | 13.80B |
| Stockholders Equity | 6.65B | 6.37B | 6.14B | 5.89B | 5.60B |
Cash Flow | |||||
| Free Cash Flow | 326.64M | -447.71M | 441.99M | -242.59M | 525.20M |
| Operating Cash Flow | 678.59M | 214.00M | 1.08B | 890.58M | 1.50B |
| Investing Cash Flow | -702.67M | -2.88B | -235.80M | -534.62M | -665.85M |
| Financing Cash Flow | -135.05M | 2.24B | 534.45M | -1.06B | -522.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$3.46B | 9.30 | 33.52% | 9.59% | 12.18% | 1.81% | |
59 Neutral | HK$1.81B | 3.79 | 4.54% | 3.09% | 8.08% | 24.56% | |
58 Neutral | HK$6.85B | 4.99 | 8.37% | 2.39% | -29.74% | 25.67% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
54 Neutral | HK$1.94B | 33.43 | 2.32% | 3.20% | -9.47% | -72.44% | |
53 Neutral | HK$2.29B | 6.73 | 4.25% | 18.39% | -3.82% | 23.99% | |
51 Neutral | HK$1.50B | 17.06 | 3.90% | 1.09% | 3.83% | 55.69% |