| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.07B | 23.15B | 20.52B | 17.31B | 13.92B |
| Gross Profit | 7.02B | 6.70B | 5.62B | 4.77B | 4.08B |
| EBITDA | 4.41B | 3.85B | 3.26B | 2.45B | 2.01B |
| Net Income | 2.62B | 2.32B | 1.90B | 1.50B | 1.50B |
Balance Sheet | |||||
| Total Assets | 42.32B | 38.76B | 37.55B | 33.27B | 29.64B |
| Cash, Cash Equivalents and Short-Term Investments | 5.77B | 2.95B | 4.75B | 4.38B | 5.60B |
| Total Debt | 9.86B | 8.50B | 9.77B | 8.30B | 7.26B |
| Total Liabilities | 17.89B | 17.50B | 18.41B | 15.58B | 13.09B |
| Stockholders Equity | 23.51B | 20.45B | 18.32B | 16.92B | 16.02B |
Cash Flow | |||||
| Free Cash Flow | 2.84B | 1.34B | 86.68M | -1.48B | -1.82B |
| Operating Cash Flow | 4.73B | 3.27B | 3.37B | 1.86B | 1.32B |
| Investing Cash Flow | -2.60B | -3.19B | -3.50B | -3.04B | -1.95B |
| Financing Cash Flow | -678.34M | -1.80B | 51.86M | -124.70M | 149.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$165.02B | 19.54 | 24.34% | 4.35% | 16.74% | 24.19% | |
65 Neutral | HK$45.64B | 5.90 | 12.26% | 1.39% | 11.26% | 15.82% | |
64 Neutral | HK$25.97B | 9.04 | 9.88% | 2.03% | -3.02% | 11.38% | |
62 Neutral | HK$12.80B | 13.39 | 4.89% | 1.02% | 7.11% | 65.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$14.44B | 24.10 | 8.45% | 1.37% | 24.97% | 0.39% | |
56 Neutral | HK$10.34B | -75.86 | -3.48% | ― | 6.97% | 76.15% |