| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.39B | 37.05B | 36.42B | 32.04B | 29.29B |
| Gross Profit | 9.40B | 8.91B | 7.99B | 6.63B | 6.41B |
| EBITDA | 6.58B | 6.60B | 5.53B | 4.30B | 3.94B |
| Net Income | 4.29B | 3.93B | 3.27B | 2.54B | 1.95B |
Balance Sheet | |||||
| Total Assets | 51.34B | 48.57B | 49.17B | 44.30B | 36.65B |
| Cash, Cash Equivalents and Short-Term Investments | 9.52B | 10.67B | 12.19B | 10.56B | 7.28B |
| Total Debt | 5.38B | 5.09B | 8.03B | 8.97B | 7.05B |
| Total Liabilities | 26.43B | 25.82B | 27.29B | 25.66B | 21.00B |
| Stockholders Equity | 24.19B | 21.95B | 20.38B | 17.81B | 14.80B |
Cash Flow | |||||
| Free Cash Flow | 848.95M | 1.97B | 1.97B | 1.14B | 2.08B |
| Operating Cash Flow | 2.40B | 3.94B | 3.06B | 2.26B | 2.96B |
| Investing Cash Flow | 904.87M | -634.54M | -1.31B | -3.53B | -1.56B |
| Financing Cash Flow | -2.90B | -4.78B | -946.63M | 1.63B | -877.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$40.98B | 12.46 | 12.26% | 1.39% | 11.06% | 22.10% | |
72 Outperform | HK$38.83B | 7.52 | 20.19% | 6.05% | 2.23% | 13.60% | |
64 Neutral | HK$22.35B | 9.04 | 12.36% | 2.03% | -3.02% | 11.38% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$13.20B | 20.23 | 5.41% | 1.02% | 4.73% | 492.16% | |
60 Neutral | HK$14.73B | 20.10 | 9.38% | 1.37% | 35.32% | 24.24% | |
58 Neutral | HK$35.71B | 44.96 | -8.29% | ― | 33.20% | 34.66% |