| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.39B | 17.80B | 13.75B | 14.65B | 2.54B |
| Gross Profit | 2.95B | 736.93M | 350.05M | 1.09B | -391.55M |
| EBITDA | 2.82B | 419.09M | -761.64M | 252.41M | -729.37M |
| Net Income | 675.65M | -1.16B | -1.47B | -354.12M | -864.41M |
Balance Sheet | |||||
| Total Assets | 51.76B | 38.54B | 39.20B | 26.44B | 9.02B |
| Cash, Cash Equivalents and Short-Term Investments | 13.13B | 4.40B | 8.94B | 7.59B | 1.71B |
| Total Debt | 10.81B | 10.03B | 9.66B | 4.69B | 620.16M |
| Total Liabilities | 36.94B | 28.22B | 24.06B | 14.99B | 6.78B |
| Stockholders Equity | 13.08B | 10.27B | 12.45B | 10.75B | 2.03B |
Cash Flow | |||||
| Free Cash Flow | 2.15B | 412.25M | -4.11B | -6.21B | -4.48B |
| Operating Cash Flow | 5.45B | 1.16B | 83.48M | -2.23B | -1.45B |
| Investing Cash Flow | -3.08B | -5.30B | -4.61B | -3.98B | -3.23B |
| Financing Cash Flow | 526.27M | 26.23M | 7.55B | 10.53B | 6.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$3.36B | 2.06 | 33.52% | 9.59% | -0.88% | 50.26% | |
63 Neutral | HK$8.39B | 5.12 | 8.37% | 2.39% | -44.94% | -43.85% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$9.70B | 377.29 | 2.27% | 0.19% | 32.92% | 67.96% | |
59 Neutral | HK$1.74B | 34.32 | 2.32% | 3.20% | 13.35% | -38.32% | |
58 Neutral | HK$35.71B | 44.96 | 5.85% | ― | 33.20% | 34.66% | |
56 Neutral | HK$1.61B | 3.89 | 4.54% | 3.09% | 24.79% | -2.24% |