| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.96B | 9.50B | 3.83B | 5.87B | 4.35B |
| Gross Profit | 439.77M | 730.52M | 1.00B | 1.81B | 1.19B |
| EBITDA | 723.30M | 1.23B | 1.32B | 2.08B | 1.43B |
| Net Income | 170.65M | 572.58M | 551.80M | 1.34B | 1.10B |
Balance Sheet | |||||
| Total Assets | 14.61B | 12.67B | 11.62B | 12.44B | 12.70B |
| Cash, Cash Equivalents and Short-Term Investments | 3.52B | 2.03B | 1.48B | 2.13B | 1.93B |
| Total Debt | 3.48B | 2.01B | 1.83B | 2.64B | 3.73B |
| Total Liabilities | 5.66B | 4.46B | 3.78B | 4.67B | 5.78B |
| Stockholders Equity | 8.79B | 8.08B | 7.76B | 7.75B | 6.94B |
Cash Flow | |||||
| Free Cash Flow | 368.21M | 388.36M | 742.25M | 1.74B | 731.52M |
| Operating Cash Flow | 683.09M | 783.13M | 1.15B | 2.25B | 1.17B |
| Investing Cash Flow | -971.75M | -513.77M | 82.52M | -861.27M | -871.49M |
| Financing Cash Flow | 988.99M | -80.51M | -1.45B | -1.56B | -1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$438.97B | 9.80 | 29.93% | 1.45% | 8.77% | 60.69% | |
67 Neutral | HK$49.25B | 2.53 | 32.65% | 1.32% | 68.93% | 104.83% | |
66 Neutral | HK$130.85B | 9.10 | 5.16% | 2.80% | 0.98% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$17.50B | 2.01 | 23.30% | 1.89% | 37.79% | 61.16% | |
58 Neutral | HK$2.62B | -17.41 | -14.35% | ― | -51.79% | ― | |
56 Neutral | HK$4.56B | 41.67 | 4.72% | 6.84% | 57.56% | -70.23% |