| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.94B | 9.50B | 3.83B | 5.87B | 4.35B | 2.85B |
| Gross Profit | 521.63M | 730.52M | 1.00B | 1.81B | 1.19B | 121.90M |
| EBITDA | 572.43M | 1.23B | 1.32B | 2.08B | 1.43B | 574.58M |
| Net Income | 371.14M | 572.58M | 551.80M | 1.34B | 1.10B | -363.85M |
Balance Sheet | ||||||
| Total Assets | 15.93B | 12.67B | 11.62B | 12.44B | 12.70B | 12.28B |
| Cash, Cash Equivalents and Short-Term Investments | 4.42B | 2.03B | 1.48B | 2.13B | 1.93B | 2.31B |
| Total Debt | 4.36B | 2.01B | 1.83B | 2.64B | 3.73B | 4.90B |
| Total Liabilities | 8.13B | 4.46B | 3.78B | 4.67B | 5.78B | 6.51B |
| Stockholders Equity | 7.66B | 8.08B | 7.76B | 7.75B | 6.94B | 5.81B |
Cash Flow | ||||||
| Free Cash Flow | 466.67M | 388.36M | 742.25M | 1.74B | 731.52M | -256.78M |
| Operating Cash Flow | 785.56M | 783.13M | 1.15B | 2.25B | 1.17B | 124.20M |
| Investing Cash Flow | -1.80B | -513.77M | 82.52M | -861.27M | -871.49M | 929.59M |
| Financing Cash Flow | 2.65B | -80.51M | -1.45B | -1.56B | -1.25B | -217.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$30.26B | 2.54 | 23.38% | 1.89% | 60.77% | 100.45% | |
72 Outperform | HK$60.05B | 22.66 | 32.65% | 1.32% | 31.24% | 58.16% | |
67 Neutral | HK$4.16B | 18.42 | 4.72% | 6.84% | 160.79% | -28.92% | |
64 Neutral | HK$414.51B | 18.57 | 26.48% | 1.45% | -2.42% | 38.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | HK$103.75B | 166.81 | -4.82% | 2.80% | -39.59% | 69.00% | |
44 Neutral | HK$2.91B | 13.96 | -14.35% | ― | -31.35% | -71.37% |