| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.24B | 29.23B | 21.06B | 18.29B | 12.45B |
| Gross Profit | 7.72B | 5.35B | 3.38B | 4.49B | 1.52B |
| EBITDA | 7.59B | 4.81B | 2.96B | 3.91B | 1.61B |
| Net Income | 2.86B | 1.77B | 1.05B | 1.74B | 1.10B |
Balance Sheet | |||||
| Total Assets | 48.28B | 37.96B | 30.68B | 20.84B | 12.28B |
| Cash, Cash Equivalents and Short-Term Investments | 9.84B | 5.03B | 4.62B | 4.45B | 1.41B |
| Total Debt | 18.63B | 13.85B | 11.53B | 6.29B | 4.76B |
| Total Liabilities | 27.35B | 20.27B | 17.19B | 8.81B | 7.11B |
| Stockholders Equity | 12.73B | 10.76B | 9.19B | 8.48B | 3.14B |
Cash Flow | |||||
| Free Cash Flow | 1.68B | -1.49B | -4.20B | -1.90B | 427.80M |
| Operating Cash Flow | 6.46B | 4.23B | 2.57B | 2.00B | 811.32M |
| Investing Cash Flow | -4.78B | -5.67B | -7.40B | -3.78B | -643.30M |
| Financing Cash Flow | 784.84M | 1.85B | 4.95B | 4.58B | 997.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$17.01B | 11.17 | 23.30% | 1.89% | 37.79% | 61.16% | |
58 Neutral | HK$2.67B | 13.96 | -14.35% | ― | -51.79% | ― | |
56 Neutral | HK$4.48B | 18.43 | 4.72% | 6.84% | 57.56% | -70.23% | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | ― | ― | |
46 Neutral | HK$958.46M | -5.92 | -44.33% | ― | 16.57% | -350.20% | |
41 Neutral | HK$733.14M | -17.17 | -7.49% | ― | ― | -16.00% |