| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.50B | 29.23B | 21.06B | 18.29B | 12.45B | 7.76B |
| Gross Profit | 7.11B | 5.35B | 3.38B | 4.49B | 1.52B | 952.66M |
| EBITDA | 6.63B | 4.81B | 2.96B | 3.91B | 1.61B | 795.99M |
| Net Income | 2.61B | 1.77B | 1.05B | 1.74B | 1.10B | 520.16M |
Balance Sheet | ||||||
| Total Assets | 43.54B | 37.96B | 30.68B | 20.84B | 12.28B | 3.88B |
| Cash, Cash Equivalents and Short-Term Investments | 6.37B | 5.03B | 4.62B | 4.45B | 1.41B | 409.30M |
| Total Debt | 16.40B | 13.85B | 11.53B | 6.29B | 4.76B | 1.03B |
| Total Liabilities | 24.24B | 20.27B | 17.19B | 8.81B | 7.11B | 2.49B |
| Stockholders Equity | 11.59B | 10.76B | 9.19B | 8.48B | 3.14B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 1.91B | -1.49B | -4.20B | -1.90B | 427.80M | 812.70M |
| Operating Cash Flow | 4.33B | 4.23B | 2.57B | 2.00B | 811.32M | 889.31M |
| Investing Cash Flow | -2.39B | -5.67B | -7.40B | -3.78B | -643.30M | -364.80M |
| Financing Cash Flow | -898.41M | 1.85B | 4.95B | 4.58B | 997.24M | -453.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$30.26B | 2.54 | 23.38% | 1.89% | 60.77% | 100.45% | |
67 Neutral | HK$4.16B | 18.42 | 4.72% | 6.84% | 160.79% | -28.92% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | 10.29% | 47.66% | |
44 Neutral | HK$2.91B | 13.96 | -14.35% | ― | -31.35% | -71.37% | |
41 Neutral | HK$1.02B | -5.92 | -44.33% | ― | 2.05% | 27.51% | |
41 Neutral | HK$742.42M | -17.17 | -7.49% | ― | ― | -164.29% |