| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 231.63M | 221.16M | 252.99M | 278.76M | 371.28M | 224.59M |
| Gross Profit | 25.75M | 180.10M | 196.55M | 255.08M | 344.26M | 195.77M |
| EBITDA | 19.99M | 9.18M | -118.30M | 46.89M | 163.91M | 71.13M |
| Net Income | -109.22M | -20.49M | -156.81M | -87.84M | 134.07M | 100.55M |
Balance Sheet | ||||||
| Total Assets | 277.24M | 445.83M | 451.04M | 593.95M | 709.15M | 681.12M |
| Cash, Cash Equivalents and Short-Term Investments | 29.88M | 60.73M | 56.56M | 37.03M | 52.13M | 20.38M |
| Total Debt | 28.54M | 44.93M | 67.38M | 78.25M | 116.29M | 209.30M |
| Total Liabilities | 62.73M | 130.45M | 162.06M | 145.68M | 192.77M | 298.83M |
| Stockholders Equity | 215.08M | 316.14M | 289.62M | 448.61M | 516.83M | 382.71M |
Cash Flow | ||||||
| Free Cash Flow | -20.88M | -19.26M | 15.57M | 17.29M | 151.89M | 58.16M |
| Operating Cash Flow | -609.00K | -1.91M | 55.26M | 31.74M | 165.10M | 63.97M |
| Investing Cash Flow | -21.48M | -15.88M | -15.06M | -14.12M | -13.75M | -1.08M |
| Financing Cash Flow | 3.86M | 16.14M | -19.25M | -30.54M | -119.90M | -45.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$414.51B | 18.57 | 26.48% | 1.45% | -2.42% | 38.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | 10.29% | 47.66% | |
52 Neutral | HK$103.75B | 166.81 | -4.82% | 2.80% | -39.59% | 69.00% | |
48 Neutral | HK$496.00M | 7.94 | 1.07% | ― | -23.72% | -196.49% | |
41 Neutral | HK$1.02B | -5.92 | -44.33% | ― | 2.05% | 27.51% | |
38 Underperform | HK$56.48M | -0.76 | -24.85% | ― | -27.07% | 47.86% |