| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.19B | 1.88B | 1.32B | 681.42M | 2.01B | 1.39B |
| Gross Profit | 1.38B | 996.99M | 619.24M | 315.68M | 316.21M | 157.41M |
| EBITDA | 1.26B | 903.24M | 532.32M | 271.18M | 275.72M | 136.88M |
| Net Income | 921.86M | 575.38M | 335.39M | 180.54M | 193.43M | 86.71M |
Balance Sheet | ||||||
| Total Assets | 4.72B | 4.14B | 2.36B | 2.04B | 1.80B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.03B | 1.85B | 171.61M | 67.94M | 116.29M | 36.66M |
| Total Debt | 152.30M | 263.71M | 205.05M | 189.66M | 128.45M | 107.91M |
| Total Liabilities | 826.91M | 681.88M | 601.14M | 588.36M | 471.35M | 454.85M |
| Stockholders Equity | 3.50B | 3.13B | 1.41B | 1.15B | 1.04B | 712.59M |
Cash Flow | ||||||
| Free Cash Flow | 774.20M | 644.23M | 192.26M | -15.60M | -86.01M | 33.95M |
| Operating Cash Flow | 1.07B | 843.28M | 350.00M | 166.97M | 145.92M | 85.20M |
| Investing Cash Flow | -1.44B | -1.56B | -159.06M | -182.35M | -226.92M | -78.24M |
| Financing Cash Flow | 828.99M | 1.05B | -87.66M | -34.27M | 160.71M | 25.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$19.01B | 2.01 | 23.30% | 1.89% | 37.79% | 209.90% | |
72 Outperform | HK$52.13B | 22.66 | 32.65% | 1.32% | 68.93% | 104.83% | |
67 Neutral | HK$4.24B | 18.42 | 4.72% | 6.84% | 57.56% | -70.23% | |
66 Neutral | HK$142.41B | 9.10 | 5.16% | 2.80% | 0.98% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | HK$2.62B | 13.96 | -14.35% | ― | -51.79% | ― | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | ― | ― |