| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.16B | 1.88B | 1.32B | 681.42M | 2.01B |
| Gross Profit | 2.35B | 996.99M | 619.24M | 315.68M | 316.21M |
| EBITDA | 2.11B | 903.24M | 532.32M | 271.18M | 275.72M |
| Net Income | 1.35B | 575.38M | 335.39M | 180.54M | 193.43M |
Balance Sheet | |||||
| Total Assets | 6.24B | 4.14B | 2.36B | 2.04B | 1.80B |
| Cash, Cash Equivalents and Short-Term Investments | 2.74B | 1.85B | 171.61M | 67.94M | 116.29M |
| Total Debt | 131.73M | 263.71M | 205.05M | 189.66M | 128.45M |
| Total Liabilities | 1.06B | 681.88M | 601.14M | 588.36M | 471.35M |
| Stockholders Equity | 4.72B | 3.13B | 1.41B | 1.15B | 1.04B |
Cash Flow | |||||
| Free Cash Flow | 777.88M | 644.23M | 192.26M | -15.60M | -86.01M |
| Operating Cash Flow | 1.46B | 843.28M | 350.00M | 166.97M | 145.92M |
| Investing Cash Flow | -1.04B | -1.56B | -159.06M | -182.35M | -226.92M |
| Financing Cash Flow | 89.19M | 1.05B | -87.66M | -34.27M | 160.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$49.25B | 2.53 | 32.65% | 1.32% | 68.93% | 104.83% | |
66 Neutral | HK$130.85B | 9.10 | 5.16% | 2.80% | 0.98% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | HK$17.50B | 2.01 | 23.30% | 1.89% | 37.79% | 61.16% | |
58 Neutral | HK$2.62B | -17.41 | -14.35% | ― | -51.79% | ― | |
56 Neutral | HK$4.56B | 41.67 | 4.72% | 6.84% | 57.56% | -70.23% | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | ― | ― |