| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.39B | 13.21B | 17.13B | 16.03B | 12.83B | 4.37B |
| Gross Profit | 677.41M | 406.37M | 934.15M | 1.37B | 2.34B | 576.50M |
| EBITDA | 546.38M | 137.07M | 808.66M | 1.06B | 1.63B | 300.64M |
| Net Income | -389.59M | -725.07M | 64.14M | 336.09M | 454.58M | -437.93M |
Balance Sheet | ||||||
| Total Assets | 8.45B | 8.79B | 11.37B | 11.45B | 10.98B | 9.06B |
| Cash, Cash Equivalents and Short-Term Investments | 724.70M | 402.33M | 1.15B | 1.26B | 1.12B | 1.18B |
| Total Debt | 3.59B | 3.95B | 5.12B | 4.46B | 4.11B | 4.57B |
| Total Liabilities | 6.12B | 6.81B | 8.54B | 8.62B | 7.94B | 6.51B |
| Stockholders Equity | 2.71B | 2.36B | 3.14B | 3.17B | 3.11B | 2.52B |
Cash Flow | ||||||
| Free Cash Flow | 797.75M | 1.01B | -860.95M | -111.77M | 888.67M | 123.61M |
| Operating Cash Flow | 1.33B | 1.60B | -319.82M | 935.91M | 1.60B | 596.78M |
| Investing Cash Flow | -380.20M | -868.55M | -498.82M | -921.12M | -775.17M | -540.39M |
| Financing Cash Flow | -1.28B | -1.29B | 655.09M | 239.90M | -951.00M | -65.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$30.26B | 2.54 | 23.38% | 1.89% | 60.77% | 100.45% | |
72 Outperform | HK$60.05B | 22.66 | 32.65% | 1.32% | 31.24% | 58.16% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | 10.29% | 47.66% | |
44 Neutral | HK$2.91B | 13.96 | -14.35% | ― | -31.35% | -71.37% | |
41 Neutral | HK$742.42M | -17.17 | -7.49% | ― | ― | -164.29% | |
41 Neutral | HK$1.20B | 3.03 | 31.70% | ― | 0.41% | 83.35% |