| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.37B | 13.21B | 17.13B | 16.03B | 12.83B |
| Gross Profit | 1.07B | 406.37M | 934.15M | 1.37B | 2.34B |
| EBITDA | 879.51M | 137.07M | 808.66M | 1.06B | 1.63B |
| Net Income | 167.06M | -725.07M | 64.14M | 336.09M | 454.58M |
Balance Sheet | |||||
| Total Assets | 9.10B | 8.79B | 11.37B | 11.45B | 10.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 402.33M | 1.15B | 1.26B | 1.12B |
| Total Debt | 3.65B | 3.95B | 5.12B | 4.46B | 4.11B |
| Total Liabilities | 6.60B | 6.81B | 8.54B | 8.62B | 7.94B |
| Stockholders Equity | 2.92B | 2.36B | 3.14B | 3.17B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 946.34M | 1.01B | -860.95M | -111.77M | 888.67M |
| Operating Cash Flow | 1.35B | 1.60B | -319.82M | 935.91M | 1.60B |
| Investing Cash Flow | -284.95M | -868.55M | -498.82M | -921.12M | -775.17M |
| Financing Cash Flow | -92.00M | -1.29B | 655.09M | 239.90M | -951.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$19.01B | 2.01 | 23.30% | 1.89% | 37.79% | 209.90% | |
72 Outperform | HK$52.13B | 22.66 | 32.65% | 1.32% | 68.93% | 104.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | HK$2.62B | 13.96 | -14.35% | ― | -51.79% | ― | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | ― | ― | |
41 Neutral | HK$686.74M | -17.17 | -7.49% | ― | ― | -16.00% | |
41 Neutral | HK$960.14M | 4.58 | 103.07% | ― | 0.41% | 83.35% |