| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.16B | 1.11B | 1.53B | 1.30B | 1.35B |
| Gross Profit | 540.27M | 127.69M | 92.41M | 187.08M | 145.94M |
| EBITDA | 613.41M | -187.20M | -1.56B | -38.09M | -97.17M |
| Net Income | 228.62M | -68.49M | -1.63B | -162.64M | -357.73M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.54B | 1.76B | 2.02B | 2.12B |
| Cash, Cash Equivalents and Short-Term Investments | 39.89M | 15.25M | 5.94M | 11.34M | 20.73M |
| Total Debt | 34.22M | 433.65M | 704.37M | 1.75B | 1.80B |
| Total Liabilities | 1.44B | 2.11B | 2.10B | 3.52B | 3.39B |
| Stockholders Equity | 328.40M | 43.29M | -39.97M | -1.33B | -1.14B |
Cash Flow | |||||
| Free Cash Flow | 106.15M | 73.59M | -39.05M | -7.18M | 155.87M |
| Operating Cash Flow | 149.34M | 201.08M | -35.64M | 81.84M | 233.58M |
| Investing Cash Flow | -42.62M | -127.69M | -6.46M | -89.09M | -77.71M |
| Financing Cash Flow | -84.91M | -63.25M | 35.83M | 6.76M | -155.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$990.14M | 4.58 | 103.07% | ― | 0.41% | 83.35% | |
58 Neutral | HK$2.67B | 13.96 | -14.35% | ― | -51.79% | ― | |
55 Neutral | HK$1.95B | -15.63 | ― | ― | ― | ― | |
47 Neutral | HK$382.67M | -2.05 | -43.81% | ― | -1.85% | 18.12% | |
41 Neutral | HK$733.14M | -17.17 | -7.49% | ― | ― | -16.00% |