| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 14.96B | HK$ 9.50B | HK$ 3.83B | HK$ 5.87B | HK$ 4.35B |
| Gross Profit | HK$ 439.77M | HK$ 730.52M | HK$ 1.00B | HK$ 1.81B | HK$ 1.19B |
| Operating Income | HK$ 211.21M | HK$ 457.76M | HK$ 732.94M | HK$ 1.47B | HK$ 867.35M |
| EBITDA | HK$ 723.30M | HK$ 1.23B | HK$ 1.32B | HK$ 2.08B | HK$ 1.43B |
| Net Income | HK$ 170.65M | HK$ 572.58M | HK$ 551.80M | HK$ 1.34B | HK$ 1.10B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 3.52B | HK$ 2.03B | HK$ 1.48B | HK$ 2.13B | HK$ 1.93B |
| Total Assets | HK$ 14.61B | HK$ 12.67B | HK$ 11.62B | HK$ 12.44B | HK$ 12.70B |
| Total Debt | HK$ 3.48B | HK$ 2.01B | HK$ 1.83B | HK$ 2.64B | HK$ 3.73B |
| Net Debt | HK$ -41.20M | HK$ 1.07B | HK$ 346.92M | HK$ 514.21M | HK$ 1.86B |
| Total Liabilities | HK$ 5.66B | HK$ 4.46B | HK$ 3.78B | HK$ 4.67B | HK$ 5.78B |
| Stockholders' Equity | HK$ 8.79B | HK$ 8.08B | HK$ 7.76B | HK$ 7.75B | HK$ 6.94B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 368.21M | HK$ 388.36M | HK$ 742.25M | HK$ 1.74B | HK$ 731.52M |
| Operating Cash Flow | HK$ 683.09M | HK$ 783.13M | HK$ 1.15B | HK$ 2.25B | HK$ 1.17B |
| Investing Cash Flow | HK$ -971.75M | HK$ -513.77M | HK$ 82.52M | HK$ -861.27M | HK$ -871.49M |
| Financing Cash Flow | HK$ 988.99M | HK$ -80.51M | HK$ -1.45B | HK$ -1.56B | HK$ -1.25B |