| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 201.26B | 213.03B | 186.27B | 172.99B | 173.86B |
| Gross Profit | 47.94B | 35.25B | 17.83B | 16.06B | 16.32B |
| EBITDA | 48.71B | 31.39B | 20.17B | 17.10B | 17.11B |
| Net Income | 19.81B | 13.53B | 8.25B | 6.07B | 5.11B |
Balance Sheet | |||||
| Total Assets | 202.53B | 170.24B | 172.97B | 165.02B | 137.45B |
| Cash, Cash Equivalents and Short-Term Investments | 48.43B | 36.94B | 39.00B | 36.88B | 31.44B |
| Total Debt | 31.66B | 29.64B | 50.86B | 48.66B | 46.86B |
| Total Liabilities | 102.58B | 84.29B | 101.01B | 102.98B | 89.19B |
| Stockholders Equity | 82.47B | 71.02B | 59.54B | 51.70B | 39.85B |
Cash Flow | |||||
| Free Cash Flow | 13.50B | 27.49B | 2.62B | 4.94B | 1.91B |
| Operating Cash Flow | 20.89B | 32.39B | 15.54B | 15.45B | 6.19B |
| Investing Cash Flow | -8.74B | -1.16B | -10.66B | -7.37B | -4.89B |
| Financing Cash Flow | -8.28B | -30.57B | -8.61B | -2.10B | 7.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$30.26B | 2.54 | 23.38% | 1.89% | 60.77% | 100.45% | |
72 Outperform | HK$60.05B | 22.66 | 32.65% | 1.32% | 31.24% | 58.16% | |
64 Neutral | HK$417.77B | 18.57 | 26.48% | 1.45% | -2.42% | 38.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | HK$106.32B | 166.81 | -4.82% | 2.80% | -39.59% | 69.00% | |
44 Neutral | HK$2.91B | 13.96 | -14.35% | ― | -31.35% | -71.37% | |
38 Underperform | HK$56.48M | -0.39 | -24.85% | ― | -27.07% | 47.86% |