| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.03T | 1.07T | 1.14T | 1.10T | 1.02T |
| Gross Profit | 100.12B | 109.57B | 116.79B | 110.57B | 97.88B |
| EBITDA | 67.55B | 65.74B | 67.59B | 64.21B | 59.25B |
| Net Income | 18.36B | 22.22B | 26.10B | 26.68B | 24.69B |
Balance Sheet | |||||
| Total Assets | 2.08T | 1.86T | 1.66T | 1.52T | 1.35T |
| Cash, Cash Equivalents and Short-Term Investments | 192.93B | 187.24B | 168.59B | 159.39B | 127.28B |
| Total Debt | 550.08B | 424.38B | 282.57B | 260.86B | 232.23B |
| Total Liabilities | 1.66T | 1.44T | 1.25T | 1.14T | 1.01T |
| Stockholders Equity | 340.29B | 328.25B | 309.84B | 290.48B | 268.79B |
Cash Flow | |||||
| Free Cash Flow | -44.64B | -69.37B | -14.51B | 25.87B | -40.18B |
| Operating Cash Flow | 2.96B | -31.42B | 20.41B | 56.13B | -7.30B |
| Investing Cash Flow | -56.96B | -48.04B | -55.91B | -55.65B | -61.07B |
| Financing Cash Flow | 59.83B | 94.76B | 44.59B | 33.89B | 10.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$28.47B | 17.27 | 5.62% | 5.31% | 11.89% | 8.49% | |
62 Neutral | HK$47.17B | 4.99 | 11.89% | 6.69% | -5.14% | -4.05% | |
55 Neutral | HK$104.14B | 4.09 | 5.70% | 5.92% | -5.10% | 0.34% | |
48 Neutral | HK$84.33B | 6.98 | 7.17% | 3.90% | 11.49% | -7.01% | |
44 Neutral | HK$66.58B | 5.71 | 0.95% | 3.21% | -18.36% | -47.29% | |
44 Neutral | HK$19.52B | 100.11 | 2.33% | ― | -1.75% | ― |