| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.73B | 5.45B | 5.35B | 6.25B | 4.80B | 3.78B |
| Gross Profit | 1.22B | 1.25B | 1.34B | 1.23B | 614.72M | 660.61M |
| EBITDA | 1.10B | 1.12B | 1.21B | 1.03B | 448.51M | 498.30M |
| Net Income | 766.67M | 738.50M | 829.85M | 687.10M | 193.56M | 272.78M |
Balance Sheet | ||||||
| Total Assets | 5.19B | 4.96B | 4.61B | 4.38B | 4.20B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.61B | 1.39B | 761.64M | 601.15M | 665.40M |
| Total Debt | 111.71M | 142.98M | 125.51M | 256.88M | 298.39M | 299.62M |
| Total Liabilities | 1.16B | 998.42M | 933.80M | 1.18B | 1.53B | 986.36M |
| Stockholders Equity | 4.03B | 3.96B | 3.68B | 3.21B | 2.67B | 2.56B |
Cash Flow | ||||||
| Free Cash Flow | 683.13M | 541.14M | 1.08B | 420.98M | 11.14M | 111.48M |
| Operating Cash Flow | 896.93M | 744.79M | 1.16B | 621.41M | 210.09M | 336.81M |
| Investing Cash Flow | -101.64M | -203.66M | -71.95M | -78.29M | -204.06M | -368.85M |
| Financing Cash Flow | -448.98M | -379.21M | -489.05M | -233.73M | -101.83M | -56.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$188.06B | 18.02 | 54.52% | 0.44% | 176.86% | 342.12% | |
69 Neutral | HK$4.76B | 8.02 | 19.99% | 7.41% | 11.18% | -1.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.62B | 8.40 | 4.75% | 6.25% | 7.94% | -24.24% | |
59 Neutral | HK$519.20M | 11.49 | 1.26% | 13.73% | -44.36% | -93.64% | |
50 Neutral | HK$1.05B | -2.83 | -8.76% | 9.09% | -39.71% | -74.16% | |
43 Neutral | HK$176.81M | -0.96 | -10.60% | ― | -7.61% | -37.66% |